Skip to content

Code Coaching: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Code Coaching

BE 0775.253.989
NACE 62.100, Computer programming
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€21,892
2024 · €44,161-€22,269
Equity
€227,778
2024 · €205,887+€21,892
Cash
€236,308
2024 · €11,060+€225,248
Balance sheet total
€241,728
2024 · €220,031+€21,697

Largest movements

2024 to 2025
Assets
  • Cash +€225,248

    up €225,248 (+2,037%), from €11,060 to €236,308

    mainly Current investments (+€200,000) and Net result for the year (+€21,892)

  • Current investments -€200,000

    no longer reported in 2025 (was €200,000)

Equity and liabilities
  • Reserves +€21,892

    up €21,892 (+10.7%), from €203,887 to €225,778

Income statement
  • Gross operating margin -€30,462

    down €30,462 (-53.7%), from €56,724 to €26,262

  • Taxes -€5,849

    down €5,849 (-51.0%), from €11,476 to €5,627

  • Financial income +€1,622

    up €1,622 (+126%), from €1,289 to €2,911

  • Depreciation -€660

    down €660 (-37.5%), from €1,761 to €1,102

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €44,161
Gross operating margin -€30,462
Depreciation +€660
Other operating charges -€9
Financial income +€1,622
Financial charges +€71
Taxes +€5,849
Result 2025 €21,892
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€25,248
Investment +€200,000
Financing €0
Cash 2024 €11,060
Net result for the year +€21,892
Depreciation +€1,102
Receivables within one year +€1,548
Deferred charges and accrued income +€902
Smaller working-capital items -€195
Current investments +€200,000
Cash 2025 €236,308
brings cash intakes cash out
Every line side by side 34 lines
Line Code 2024 2025 Change %
Total assets 20/58 €220,031 €241,728 +€21,697 +9.9%
Fixed assets 21/28 €1,413 €311 -€1,102 -78.0%
Tangible fixed assets 22/27 €1,413 €311 -€1,102 -78.0%
Furniture and vehicles 24 €1,413 €311 -€1,102 -78.0%
Current assets 29/58 €218,619 €241,417 +€22,798 +10.4%
Amounts receivable within one year 40/41 €6,657 €5,109 -€1,548 -23.3%
Trade receivables 40 €6,649 €3,863 -€2,786 -41.9%
Other amounts receivable 41 €8 €1,246 +€1,238 +15,937%
Current investments 50/53 €200,000 - -€200,000
Cash at bank and in hand 54/58 €11,060 €236,308 +€225,248 +2,037%
Deferred charges and accrued income 490/1 €902 - -€902
Total equity and liabilities 10/49 €220,031 €241,728 +€21,697 +9.9%
Equity 10/15 €205,887 €227,778 +€21,892 +10.6%
Contributions 10/11 €2,000 €2,000 = 0.0%
Reserves 13 €203,887 €225,778 +€21,892 +10.7%
Distributable reserves 133 €203,887 €225,778 +€21,892 +10.7%
Amounts payable 17/49 €14,145 €13,949 -€195 -1.4%
Amounts payable within one year 42/48 €13,753 €13,949 +€196 +1.4%
Taxes, remuneration and social security 45 €13,356 €13,552 +€196 +1.5%
Taxes 450/3 €13,356 €13,552 +€196 +1.5%
Other amounts payable 47/48 €398 €398 = 0.0%
Accrued charges and deferred income 492/3 €391 - -€391
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €1,761 €1,102 -€660 -37.5%
Other operating charges 640/8 €453 €462 +€9 +1.9%
Gross operating margin 9900 €56,724 €26,262 -€30,462 -53.7%
Operating profit (loss) 9901 €54,510 €24,699 -€29,811 -54.7%
Financial income 75/76B €1,289 €2,911 +€1,622 +126%
Recurring financial income 75 €1,289 €2,911 +€1,622 +126%
Financial charges 65/66B €162 €91 -€71 -43.8%
Recurring financial charges 65 €162 €91 -€71 -43.8%
Profit (loss) for the period before taxes 9903 €55,637 €27,519 -€28,118 -50.5%
Income taxes 67/77 €11,476 €5,627 -€5,849 -51.0%
Profit (loss) for the period 9904 €44,161 €21,892 -€22,269 -50.4%
Profit (loss) for the period to be appropriated 9905 €44,161 €21,892 -€22,269 -50.4%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 13 October 2026 via checked.be.