Skip to content

Code 1: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Code 1

BE 0819.226.168
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€510
2024 · -€5,065+€4,555
Equity
-€23,412
2024 · -€22,901-€511
Cash
€2,029
2024 · €436+€1,593
Balance sheet total
€2,029
2024 · €436+€1,593

Largest movements

2024 to 2025
Assets
  • Cash +€1,593

    up €1,593 (+365%), from €436 to €2,029

    mainly Other debts (+€2,104)

Equity and liabilities
  • Other debts +€2,104

    up €2,104 (+9.0%), from €23,337 to €25,441

  • Profit (loss) carried forward -€511

    down €511 (-0.9%), from -€56,371 to -€56,882

Income statement
  • Gross operating margin +€4,565

    up €4,565, from -€4,495 to €70

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€5,065
Gross operating margin +€4,565
Other operating charges -€10
Financial income +€0
Result 2025 -€510
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€1,593
Investment €0
Financing -€0
Cash 2024 €436
Net result for the year -€510
Other debts +€2,104
Contributions, distributions and other -€0
Cash 2025 €2,029
brings cash intakes cash out
Every line side by side 22 lines
Line Code 2024 2025 Change %
Total assets 20/58 €436 €2,029 +€1,593 +365%
Current assets 29/58 €436 €2,029 +€1,593 +365%
Cash at bank and in hand 54/58 €436 €2,029 +€1,593 +365%
Total equity and liabilities 10/49 €436 €2,029 +€1,593 +365%
Equity 10/15 -€22,901 -€23,412 -€511 -2.2%
Contributions 10/11 €18,550 €18,550 = 0.0%
Reserves 13 €14,920 €14,920 -€0 0.0%
Distributable reserves 133 €14,920 €14,920 -€0 0.0%
Profit (loss) carried forward 14 -€56,371 -€56,882 -€511 -0.9%
Amounts payable 17/49 €23,337 €25,441 +€2,104 +9.0%
Amounts payable within one year 42/48 €23,337 €25,441 +€2,104 +9.0%
Other amounts payable 47/48 €23,337 €25,441 +€2,104 +9.0%
Other operating charges 640/8 €525 €535 +€10 +2.0%
Gross operating margin 9900 -€4,495 €70 +€4,565
Operating profit (loss) 9901 -€5,020 -€465 +€4,555 +90.7%
Financial income 75/76B - €0 +€0
Recurring financial income 75 - €0 +€0
Financial charges 65/66B €45 €45 = 0.0%
Recurring financial charges 65 €45 €45 = 0.0%
Profit (loss) for the period before taxes 9903 -€5,065 -€510 +€4,555 +89.9%
Profit (loss) for the period 9904 -€5,065 -€510 +€4,555 +89.9%
Profit (loss) for the period to be appropriated 9905 -€5,065 -€510 +€4,555 +89.9%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 16 October 2026 via checked.be.