Skip to content

Coaching Player Shop: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Coaching Player Shop

BE 0769.286.313
NACE 46.170, Agents in the wholesale of food, beverages and tobacco
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€7,666
2024 · €9,072-€1,405
Equity
€52,998
2024 · €45,331+€7,666
Cash
€12,166
2024 · €20,548-€8,383
Balance sheet total
€54,911
2024 · €59,632-€4,721

Largest movements

2024 to 2025
Assets
  • Cash -€8,383

    down €8,383 (-40.8%), from €20,548 to €12,166

    mainly Other debts (-€6,809) and Tax, wage and social debts (-€4,942)

  • Stocks and contracts +€4,671

    up €4,671 (+31.0%), from €15,072 to €19,743

  • Receivables within one year -€2,382

    down €2,382 (-9.9%), from €24,012 to €21,630

    of which Trade receivables: -€3,039

  • Deferred charges and accrued income +€1,373

    up €1,373, from €0 to €1,373

Equity and liabilities
  • Profit (loss) carried forward +€7,666

    up €7,666 (+62.2%), from €12,331 to €19,998

  • Other debts -€6,809

    down €6,809 (-93.6%), from €7,272 to €463

  • Tax, wage and social debts -€4,942

    down €4,942 (-100%), from €4,942 to €0

  • Trade debts -€637

    down €637 (-30.5%), from €2,087 to €1,450

Income statement
  • Gross operating margin -€2,369

    down €2,369 (-18.0%), from €13,139 to €10,770

  • Taxes -€791

    down €791 (-23.3%), from €3,398 to €2,607

  • Other operating charges -€162

    down €162 (-28.8%), from €561 to €400

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €9,072
Gross operating margin -€2,369
Other operating charges +€162
Financial income +€0
Financial charges +€10
Taxes +€791
Result 2025 €7,666
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€8,383
Investment €0
Financing €0
Cash 2024 €20,548
Net result for the year +€7,666
Stocks and contracts -€4,671
Receivables within one year +€2,382
Deferred charges and accrued income -€1,373
Trade debts -€637
Tax, wage and social debts -€4,942
Other debts -€6,809
Cash 2025 €12,166
brings cash intakes cash out
Every line side by side 33 lines
Line Code 2024 2025 Change %
Total assets 20/58 €59,632 €54,911 -€4,721 -7.9%
Current assets 29/58 €59,632 €54,911 -€4,721 -7.9%
Stocks and contracts in progress 3 €15,072 €19,743 +€4,671 +31.0%
Stocks 30/36 €15,072 €19,743 +€4,671 +31.0%
Amounts receivable within one year 40/41 €24,012 €21,630 -€2,382 -9.9%
Trade receivables 40 €15,849 €12,810 -€3,039 -19.2%
Other amounts receivable 41 €8,163 €8,820 +€656 +8.0%
Cash at bank and in hand 54/58 €20,548 €12,166 -€8,383 -40.8%
Deferred charges and accrued income 490/1 €0 €1,373 +€1,373
Total equity and liabilities 10/49 €59,632 €54,911 -€4,721 -7.9%
Equity 10/15 €45,331 €52,998 +€7,666 +16.9%
Contributions 10/11 €33,000 €33,000 = 0.0%
Profit (loss) carried forward 14 €12,331 €19,998 +€7,666 +62.2%
Amounts payable 17/49 €14,301 €1,913 -€12,388 -86.6%
Amounts payable within one year 42/48 €14,301 €1,913 -€12,388 -86.6%
Trade debts 44 €2,087 €1,450 -€637 -30.5%
Suppliers 440/4 €2,087 €1,450 -€637 -30.5%
Taxes, remuneration and social security 45 €4,942 €0 -€4,942 -100%
Taxes 450/3 €4,942 - -€4,942
Other amounts payable 47/48 €7,272 €463 -€6,809 -93.6%
Turnover 70 - €0 =
Goods, raw materials, services and sundry goods 60/61 - €0 =
Other operating charges 640/8 €561 €400 -€162 -28.8%
Gross operating margin 9900 €13,139 €10,770 -€2,369 -18.0%
Operating profit (loss) 9901 €12,578 €10,370 -€2,207 -17.5%
Financial income 75/76B €7 €7 +€0 +2.5%
Recurring financial income 75 €7 €7 +€0 +2.5%
Financial charges 65/66B €115 €104 -€10 -9.1%
Recurring financial charges 65 €115 €104 -€10 -9.1%
Profit (loss) for the period before taxes 9903 €12,470 €10,273 -€2,197 -17.6%
Income taxes 67/77 €3,398 €2,607 -€791 -23.3%
Profit (loss) for the period 9904 €9,072 €7,666 -€1,405 -15.5%
Profit (loss) for the period to be appropriated 9905 €9,072 €7,666 -€1,405 -15.5%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 27 October 2026 via checked.be.