Skip to content

COACH THE COACH: what changed

What changed

COACH THE COACH

BE 0433.970.773
NACE 73.300, Public relations and communication consultancy
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€6,407
2008 · -€1,030-€5,377
Equity
-€12,692
2008 · -€6,285-€6,407
Cash
€33
2008 · €6,304-€6,270
Balance sheet total
€1,330
2008 · €6,762-€5,432

Largest movements

2008 to 2009
Assets
  • Cash -€6,270

    down €6,270 (-99.5%), from €6,304 to €33

    mainly Net result for the year (-€6,407) and Receivables within one year (-€838)

  • Receivables within one year +€838

    up €838 (+183%), from €459 to €1,297

Equity and liabilities
  • Profit (loss) carried forward -€6,407

    down €6,407 (-51.3%), from -€12,480 to -€18,887

  • Debts within one year +€975

    up €975 (+7.5%), from €13,047 to €14,022

Income statement
  • Gross operating margin -€5,419

    down €5,419 (-724%), from -€749 to -€6,168

Change in the result, 2008 to 2009

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2008 -€1,030
Gross operating margin -€5,419
Other operating items +€50
Financial income -€8
Financial charges -€1
Taxes +€1
Result 2009 -€6,407
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2008 to 2009

The bridge is derived from the 2008 and 2009 balance sheets and the 2009 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations -€6,270
Investment €0
Financing €0
Cash 2008 €6,304
Net result for the year -€6,407
Receivables within one year -€838
Debts within one year +€975
Cash 2009 €33
brings cash intakes cash out
Every line side by side 19 lines
Line Code 2008 2009 Change %
Total assets 20/58 €6,762 €1,330 -€5,432 -80.3%
Current assets 29/58 €6,762 €1,330 -€5,432 -80.3%
Amounts receivable within one year 40/41 €459 €1,297 +€838 +183%
Cash at bank and in hand 54/58 €6,304 €33 -€6,270 -99.5%
Total equity and liabilities 10/49 €6,762 €1,330 -€5,432 -80.3%
Equity 10/15 -€6,285 -€12,692 -€6,407 -102%
Contributions 10/11 €6,195 €6,195 = 0.0%
Profit (loss) carried forward 14 -€12,480 -€18,887 -€6,407 -51.3%
Amounts payable 17/49 €13,047 €14,022 +€975 +7.5%
Amounts payable within one year 42/48 €13,047 €14,022 +€975 +7.5%
Trade debts 44 €89 €89 = 0.0%
Gross operating margin 9900 -€749 -€6,168 -€5,419 -724%
Operating profit (loss) 9901 -€888 -€6,257 -€5,369 -605%
Recurring financial income 75 €12 €4 -€8 -66.3%
Recurring financial charges 65 €152 €153 +€1 +0.8%
Profit (loss) for the period before taxes 9903 -€1,028 -€6,407 -€5,379 -523%
Income taxes 67/77 €2 €1 -€1 -66.3%
Profit (loss) for the period 9904 -€1,030 -€6,407 -€5,377 -522%
Profit (loss) for the period to be appropriated 9905 -€1,030 -€6,407 -€5,377 -522%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2008 and 31 December 2009. Green is a favourable move for that line, red an unfavourable one. Prepared on 5 November 2026 via checked.be.