Skip to content

CO.PRINT.CO: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

CO.PRINT.CO

BE 0629.964.223
NACE 73.110, Advertising agencies
financial year 2024 compared with 2023filed annual accounts (NBB)
Net result for the year
€7,848
2023 · €27,686-€19,838
Equity
€119,482
2023 · €111,635+€7,848
Cash
-
not filed
Balance sheet total
€1.1m
2023 · €1.1m-€39,137

Largest movements

2023 to 2024
Assets
  • Tangible fixed assets -€27,510

    down €27,510 (-2.8%), from €993,180 to €965,670

    of which Land and buildings: -€27,043

  • Receivables within one year -€11,627

    down €11,627 (-7.6%), from €152,545 to €140,918

    of which Trade receivables: -€12,220

Equity and liabilities
  • Debts after one year -€51,126

    down €51,126 (-11.2%), from €456,096 to €404,970

Income statement
  • Gross operating margin -€20,154

    down €20,154 (-25.6%), from €78,854 to €58,700

  • Financial charges -€1,097

    down €1,097 (-10.0%), from €10,994 to €9,897

From the 2023 result to the 2024 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2023 €27,686
Gross operating margin -€20,154
Staff costs +€778
Depreciation -€108
Other operating charges -€720
Financial charges +€1,097
Taxes -€731
Result 2024 €7,848
raises the resultlowers the result

Derived cash bridge

cash 2023 to 2024

Cash or the result is not a separate line in both sets of accounts; the cash flow cannot be derived from them.

Every line side by side 40 lines
Line Code 2023 2024 Change %
Total assets 20/58 €1,145,725 €1,106,588 -€39,137 -3.4%
Fixed assets 21/28 €993,180 €965,670 -€27,510 -2.8%
Tangible fixed assets 22/27 €993,180 €965,670 -€27,510 -2.8%
Land and buildings 22 €981,763 €954,721 -€27,043 -2.8%
Plant, machinery and equipment 23 €11,417 €9,975 -€1,442 -12.6%
Furniture and vehicles 24 - €974 +€974
Current assets 29/58 €152,545 €140,918 -€11,627 -7.6%
Amounts receivable within one year 40/41 €152,545 €140,918 -€11,627 -7.6%
Trade receivables 40 €147,217 €134,997 -€12,220 -8.3%
Other amounts receivable 41 €5,328 €5,921 +€593 +11.1%
Total equity and liabilities 10/49 €1,145,725 €1,106,588 -€39,137 -3.4%
Equity 10/15 €111,635 €119,482 +€7,848 +7.0%
Contributions 10/11 €12,400 €12,400 = 0.0%
Contributions outside capital 11 €12,400 €12,400 = 0.0%
Share premium 1100/10 €12,400 €12,400 = 0.0%
Reserves 13 €1,860 €1,860 = 0.0%
Non-distributable reserves 130/1 €1,860 €1,860 = 0.0%
Reserves not available under the articles 1311 €1,860 €1,860 = 0.0%
Profit (loss) carried forward 14 €97,375 €105,222 +€7,848 +8.1%
Amounts payable 17/49 €1,034,091 €987,105 -€46,985 -4.5%
Amounts payable after more than one year 17 €456,096 €404,970 -€51,126 -11.2%
Financial debts 170/4 €456,096 €404,970 -€51,126 -11.2%
Amounts payable within one year 42/48 €577,995 €582,136 +€4,141 +0.7%
Current portion of amounts payable after more than one year 42 €50,462 €51,126 +€665 +1.3%
Financial debts 43 €19,013 €18,327 -€686 -3.6%
Credit institutions 430/8 €19,013 €18,327 -€686 -3.6%
Trade debts 44 €5,593 €3,455 -€2,138 -38.2%
Suppliers 440/4 €5,593 €3,455 -€2,138 -38.2%
Other amounts payable 47/48 €502,927 €509,227 +€6,300 +1.3%
Remuneration, social security and pensions 62 €4,161 €3,383 -€778 -18.7%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €28,484 €28,593 +€108 +0.4%
Other operating charges 640/8 €7,528 €8,248 +€720 +9.6%
Gross operating margin 9900 €78,854 €58,700 -€20,154 -25.6%
Operating profit (loss) 9901 €38,680 €18,476 -€20,204 -52.2%
Financial charges 65/66B €10,994 €9,897 -€1,097 -10.0%
Recurring financial charges 65 €10,994 €9,897 -€1,097 -10.0%
Profit (loss) for the period before taxes 9903 €27,686 €8,579 -€19,107 -69.0%
Income taxes 67/77 - €731 +€731
Profit (loss) for the period 9904 €27,686 €7,848 -€19,838 -71.7%
Profit (loss) for the period to be appropriated 9905 €27,686 €7,848 -€19,838 -71.7%

Source: filed annual accounts (NBB), financial years ended 31 March 2023 and 31 March 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 27 October 2026 via checked.be.