Skip to content

CO-Neutral Partners: what changed

What changed

CO-Neutral Partners

BE 0695.551.960
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€7,969
2022 · -€10,146+€2,177
Equity
-€55,058
2022 · -€47,089-€7,969
Cash
€267
2022 · €198+€68
Balance sheet total
€9,248
2022 · €9,179+€68

Largest movements

2022 to 2023
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Profit (loss) carried forward -€7,969

      down €7,969 (-8.0%), from -€99,589 to -€107,558

    • Other debts +€7,047

      up €7,047 (+12.6%), from €55,889 to €62,936

    • Trade debts +€990

      up €990 (+261%), from €379 to €1,370

    Income statement
    • Gross operating margin +€2,790

      up €2,790 (+27.1%), from -€10,278 to -€7,488

    • Financial income -€519

      no longer reported in 2023 (was €519)

    Change in the result, 2022 to 2023

    effect on the result

    For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

    Result 2022 -€10,146
    Gross operating margin +€2,790
    Other operating charges -€37
    Financial income -€519
    Financial charges -€57
    Result 2023 -€7,969
    raises the resultlowers the result

    Derived cash bridge

    cash 2022 to 2023

    The bridge is derived from the 2022 and 2023 balance sheets and the 2023 result. There is no filed cash-flow statement. You see where the money came from and where it went.

    From operations +€68
    Investment €0
    Financing €0
    Cash 2022 €198
    Net result for the year -€7,969
    Trade debts +€990
    Other debts +€7,047
    Cash 2023 €267
    brings cash intakes cash out
    Every line side by side 26 lines
    Line Code 2022 2023 Change %
    Total assets 20/58 €9,179 €9,248 +€68 +0.7%
    Fixed assets 21/28 €1,500 €1,500 = 0.0%
    Financial fixed assets 28 €1,500 €1,500 = 0.0%
    Current assets 29/58 €7,679 €7,748 +€68 +0.9%
    Amounts receivable within one year 40/41 €7,481 €7,481 = 0.0%
    Other amounts receivable 41 €7,481 €7,481 = 0.0%
    Cash at bank and in hand 54/58 €198 €267 +€68 +34.4%
    Total equity and liabilities 10/49 €9,179 €9,248 +€68 +0.7%
    Equity 10/15 -€47,089 -€55,058 -€7,969 -16.9%
    Contributions 10/11 €52,500 €52,500 = 0.0%
    Profit (loss) carried forward 14 -€99,589 -€107,558 -€7,969 -8.0%
    Amounts payable 17/49 €56,268 €64,306 +€8,038 +14.3%
    Amounts payable within one year 42/48 €56,268 €64,306 +€8,038 +14.3%
    Trade debts 44 €379 €1,370 +€990 +261%
    Suppliers 440/4 €379 €1,370 +€990 +261%
    Other amounts payable 47/48 €55,889 €62,936 +€7,047 +12.6%
    Other operating charges 640/8 €387 €424 +€37 +9.6%
    Gross operating margin 9900 -€10,278 -€7,488 +€2,790 +27.1%
    Operating profit (loss) 9901 -€10,665 -€7,912 +€2,753 +25.8%
    Financial income 75/76B €519 - -€519
    Recurring financial income 75 €519 - -€519
    Financial charges 65/66B - €57 +€57
    Recurring financial charges 65 - €57 +€57
    Profit (loss) for the period before taxes 9903 -€10,146 -€7,969 +€2,177 +21.5%
    Profit (loss) for the period 9904 -€10,146 -€7,969 +€2,177 +21.5%
    Profit (loss) for the period to be appropriated 9905 -€10,146 -€7,969 +€2,177 +21.5%
    Calculation and sources

    Source: filed annual accounts (NBB), financial years ended 31 December 2022 and 31 December 2023. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.