Skip to content

CND CONCEPT: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

CND CONCEPT

BE 0645.633.582
financial year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€1,992
2024 · -€2,874+€882
Equity
€166,922
2024 · €168,913-€1,992
Cash
€137
2024 · €163-€26
Balance sheet total
€176,137
2024 · €176,163-€26

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Profit (loss) carried forward -€1,992

      down €1,992 (-11.7%), from -€17,087 to -€19,078

    Income statement
    • Gross operating margin +€1,014

      up €1,014 (+43.0%), from -€2,360 to -€1,346

    • Financial charges +€117

      up €117 (+487.5%), from €24 to €141

    From the 2024 result to the 2025 result

    effect on the result

    Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

    Result 2024 -€2,874
    Gross operating margin +€1,014
    Other operating charges -€15
    Financial charges -€117
    Result 2025 -€1,992

    Cash bridge derived

    cash 2024 to 2025

    Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

    From operations -€26
    Investment €0
    Financing €0
    Cash 2024 €163
    Net result for the year -€1,992
    Trade debts +€666
    Other debts +€1,300
    Cash 2025 €137
    Every line side by side 23 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €176,163 €176,137 -€26 0.0%
    Fixed assets 21/28 €176,000 €176,000 = 0.0%
    Tangible fixed assets 22/27 €176,000 €176,000 = 0.0%
    Land and buildings 22 €176,000 €176,000 = 0.0%
    Current assets 29/58 €163 €137 -€26 -16.0%
    Cash at bank and in hand 54/58 €163 €137 -€26 -16.0%
    Total equity and liabilities 10/49 €176,163 €176,137 -€26 0.0%
    Equity 10/15 €168,913 €166,922 -€1,992 -1.2%
    Contributions 10/11 €186,000 €186,000 = 0.0%
    Profit (loss) carried forward 14 -€17,087 -€19,078 -€1,992 -11.7%
    Amounts payable 17/49 €7,250 €9,216 +€1,966 +27.1%
    Amounts payable within one year 42/48 €7,250 €9,216 +€1,966 +27.1%
    Trade debts 44 €0 €666 +€666
    Suppliers 440/4 €0 €666 +€666
    Other amounts payable 47/48 €7,250 €8,550 +€1,300 +17.9%
    Other operating charges 640/8 €489 €504 +€15 +3.1%
    Gross operating margin 9900 -€2,360 -€1,346 +€1,014 +43.0%
    Operating profit (loss) 9901 -€2,850 -€1,851 +€999 +35.1%
    Financial charges 65/66B €24 €141 +€117 +487.5%
    Recurring financial charges 65 €24 €141 +€117 +487.5%
    Profit (loss) for the period before taxes 9903 -€2,874 -€1,992 +€882 +30.7%
    Profit (loss) for the period 9904 -€2,874 -€1,992 +€882 +30.7%
    Profit (loss) for the period to be appropriated 9905 -€2,874 -€1,992 +€882 +30.7%

    Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 11 October 2026 via checked.be.