Skip to content

CLOVER EDGE MUSIC: what changed

What changed

CLOVER EDGE MUSIC

BE 0784.944.982
NACE 93.299, Other amusement and recreation activities
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€11,504
2023 · -€22,827+€34,331
Equity
-€10,694
2023 · -€22,198+€11,504
Cash
€19
2023 · €106-€87
Balance sheet total
€25,737
2023 · €15,643+€10,094

Largest movements

2023 to 2024
Assets
  • Stocks and contracts +€20,504

    new in 2024: €20,504

  • Receivables within one year -€10,322

    down €10,322 (-66.4%), from €15,537 to €5,214

    of which Trade receivables: -€15,537

Equity and liabilities
  • Trade debts -€13,281

    down €13,281 (-62.8%), from €21,134 to €7,854

  • Profit (loss) carried forward +€11,504

    up €11,504 (+41.6%), from -€27,663 to -€16,158

  • Other debts +€11,400

    up €11,400 (+68.2%), from €16,706 to €28,106

  • Accrued charges and deferred income +€471

    new in 2024: €471

Income statement
  • Gross operating margin +€34,948

    up €34,948, from -€22,763 to €12,185

  • Other operating charges +€615

    new in 2024: €615

Change in the result, 2023 to 2024

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2023 -€22,827
Gross operating margin +€34,948
Other operating charges -€615
Financial charges -€2
Result 2024 €11,504
raises the resultlowers the result

Derived cash bridge

cash 2023 to 2024

The bridge is derived from the 2023 and 2024 balance sheets and the 2024 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations -€87
Investment €0
Financing €0
Cash 2023 €106
Net result for the year +€11,504
Stocks and contracts -€20,504
Receivables within one year +€10,322
Trade debts -€13,281
Other debts +€11,400
Accrued charges and deferred income +€471
Cash 2024 €19
brings cash intakes cash out
Every line side by side 26 lines
Line Code 2023 2024 Change %
Total assets 20/58 €15,643 €25,737 +€10,094 +64.5%
Current assets 29/58 €15,643 €25,737 +€10,094 +64.5%
Stocks and contracts in progress 3 - €20,504 +€20,504
Stocks 30/36 - €20,504 +€20,504
Amounts receivable within one year 40/41 €15,537 €5,214 -€10,322 -66.4%
Trade receivables 40 €15,537 - -€15,537
Other amounts receivable 41 - €5,214 +€5,214
Cash at bank and in hand 54/58 €106 €19 -€87 -82.1%
Total equity and liabilities 10/49 €15,643 €25,737 +€10,094 +64.5%
Equity 10/15 -€22,198 -€10,694 +€11,504 +51.8%
Contributions 10/11 €5,465 €5,465 = 0.0%
Profit (loss) carried forward 14 -€27,663 -€16,158 +€11,504 +41.6%
Amounts payable 17/49 €37,841 €36,431 -€1,410 -3.7%
Amounts payable within one year 42/48 €37,841 €35,960 -€1,881 -5.0%
Trade debts 44 €21,134 €7,854 -€13,281 -62.8%
Suppliers 440/4 €21,134 €7,854 -€13,281 -62.8%
Other amounts payable 47/48 €16,706 €28,106 +€11,400 +68.2%
Accrued charges and deferred income 492/3 - €471 +€471
Other operating charges 640/8 - €615 +€615
Gross operating margin 9900 -€22,763 €12,185 +€34,948
Operating profit (loss) 9901 -€22,763 €11,570 +€34,333
Financial charges 65/66B €64 €66 +€2 +3.1%
Recurring financial charges 65 €64 €66 +€2 +3.1%
Profit (loss) for the period before taxes 9903 -€22,827 €11,504 +€34,331
Profit (loss) for the period 9904 -€22,827 €11,504 +€34,331
Profit (loss) for the period to be appropriated 9905 -€22,827 €11,504 +€34,331
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2023 and 31 December 2024. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.