CloudWiz: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
CloudWiz
Largest movements
- Cash +€8,162
up €8,162 (+62.8%), from €12,989 to €21,151
mainly Net result for the year (+€18,722) and Depreciation (+€2,620)
- Tangible fixed assets +€5,047
up €5,047 (+157%), from €3,218 to €8,265
- Receivables within one year +€4,572
up €4,572 (+11.9%), from €38,556 to €43,129
of which Trade receivables: +€4,506
- Reserves +€17,056
up €17,056 (+50.9%), from €33,537 to €50,593
- Tax, wage and social debts +€873
up €873 (+6.4%), from €13,632 to €14,505
of which Taxes: +€683
- Gross operating margin -€11,289
down €11,289 (-17.4%), from €64,756 to €53,467
- Financial charges +€5,693
up €5,693 (+29.6%), from €19,217 to €24,910
- Taxes -€2,978
down €2,978 (-30.9%), from €9,626 to €6,648
- Depreciation +€2,023
up €2,023 (+339%), from €597 to €2,620
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €54,763 | €72,933 | +€18,170 | +33.2% |
| Fixed assets | 21/28 | €3,218 | €8,265 | +€5,047 | +157% |
| Tangible fixed assets | 22/27 | €3,218 | €8,265 | +€5,047 | +157% |
| Furniture and vehicles | 24 | €3,218 | €8,265 | +€5,047 | +157% |
| Current assets | 29/58 | €51,545 | €64,668 | +€13,123 | +25.5% |
| Amounts receivable within one year | 40/41 | €38,556 | €43,129 | +€4,572 | +11.9% |
| Trade receivables | 40 | €38,183 | €42,688 | +€4,506 | +11.8% |
| Other amounts receivable | 41 | €374 | €441 | +€67 | +17.9% |
| Cash at bank and in hand | 54/58 | €12,989 | €21,151 | +€8,162 | +62.8% |
| Deferred charges and accrued income | 490/1 | - | €389 | +€389 | |
| Total equity and liabilities | 10/49 | €54,763 | €72,933 | +€18,170 | +33.2% |
| Equity | 10/15 | €36,537 | €53,593 | +€17,056 | +46.7% |
| Contributions | 10/11 | €3,000 | €3,000 | = | 0.0% |
| Reserves | 13 | €33,537 | €50,593 | +€17,056 | +50.9% |
| Distributable reserves | 133 | €33,537 | €50,593 | +€17,056 | +50.9% |
| Profit (loss) carried forward | 14 | €0 | €0 | = | |
| Amounts payable | 17/49 | €18,226 | €19,340 | +€1,114 | +6.1% |
| Amounts payable within one year | 42/48 | €18,226 | €19,340 | +€1,114 | +6.1% |
| Trade debts | 44 | €2,541 | €2,507 | -€34 | -1.3% |
| Suppliers | 440/4 | €2,541 | €2,507 | -€34 | -1.3% |
| Taxes, remuneration and social security | 45 | €13,632 | €14,505 | +€873 | +6.4% |
| Taxes | 450/3 | €10,422 | €11,105 | +€683 | +6.6% |
| Remuneration and social security | 454/9 | €3,210 | €3,400 | +€190 | +5.9% |
| Other amounts payable | 47/48 | €2,053 | €2,328 | +€275 | +13.4% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €597 | €2,620 | +€2,023 | +339% |
| Other operating charges | 640/8 | €113 | €568 | +€455 | +402% |
| Gross operating margin | 9900 | €64,756 | €53,467 | -€11,289 | -17.4% |
| Operating profit (loss) | 9901 | €64,046 | €50,279 | -€13,767 | -21.5% |
| Financial income | 75/76B | - | €2 | +€2 | |
| Recurring financial income | 75 | - | €2 | +€2 | |
| Financial charges | 65/66B | €19,217 | €24,910 | +€5,693 | +29.6% |
| Recurring financial charges | 65 | €19,217 | €24,910 | +€5,693 | +29.6% |
| Profit (loss) for the period before taxes | 9903 | €44,829 | €25,370 | -€19,459 | -43.4% |
| Income taxes | 67/77 | €9,626 | €6,648 | -€2,978 | -30.9% |
| Profit (loss) for the period | 9904 | €35,203 | €18,722 | -€16,481 | -46.8% |
| Profit (loss) for the period to be appropriated | 9905 | €35,203 | €18,722 | -€16,481 | -46.8% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 19 October 2026 via checked.be.