Skip to content

Cloud & Nectar: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Cloud & Nectar

BE 0430.874.295
fiscal year 2021 against 2024not consecutivefiled annual accounts (NBB)
Net result for the year
€13,594
2021 · €8,780+€4,813
Equity
€268,875
2021 · €252,307+€16,568
Cash
€14,869
2021 · €6,466+€8,402
Balance sheet total
€269,397
2021 · €252,552+€16,845

Largest movements

2021 to 2024
Assets
  • Deferred charges and accrued income +€33,676

    new in 2024: €33,676

  • Tangible fixed assets -€14,450

    down €14,450 (-22.9%), from €63,235 to €48,785

  • Receivables within one year -€10,783

    down €10,783 (-5.9%), from €182,850 to €172,067

  • Cash +€8,402

    up €8,402 (+129.9%), from €6,466 to €14,869

Equity and liabilities
  • Profit (loss) carried forward +€16,568

    up €16,568, from -€6,883 to €9,685

Income statement
  • Gross operating margin +€6,467

    up €6,467 (+65.4%), from €9,885 to €16,352

  • Financial income -€3,420

    no longer reported in 2024 (was €3,420)

  • Depreciation -€3,384

    no longer reported in 2024 (was €3,384)

  • Other operating charges +€1,203

    up €1,203 (+134.2%), from €896 to €2,099

  • Taxes +€278

    up €278 (+113.6%), from €244 to €522

From the 2021 result to the 2024 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2021 €8,780
Gross operating margin +€6,467
Depreciation +€3,384
Other operating charges -€1,203
Financial income -€3,420
Financial charges -€137
Taxes -€278
Result 2024 €13,594

Cash bridge derived

cash 2021 to 2024

A cash bridge needs two consecutive fiscal years: one year's result and depreciation cannot explain a change over several years. Pick two years that follow each other.

Every line side by side 36 lines
Line Code 2021 2024 Change %
Total assets 20/58 €252,552 €269,397 +€16,845 +6.7%
Fixed assets 21/28 €63,235 €48,785 -€14,450 -22.9%
Tangible fixed assets 22/27 €63,235 €48,785 -€14,450 -22.9%
Land and buildings 22 €63,235 €48,785 -€14,450 -22.9%
Current assets 29/58 €189,317 €220,612 +€31,295 +16.5%
Amounts receivable within one year 40/41 €182,850 €172,067 -€10,783 -5.9%
Other amounts receivable 41 €182,850 €172,067 -€10,783 -5.9%
Cash at bank and in hand 54/58 €6,466 €14,869 +€8,402 +129.9%
Deferred charges and accrued income 490/1 - €33,676 +€33,676
Total equity and liabilities 10/49 €252,552 €269,397 +€16,845 +6.7%
Equity 10/15 €252,307 €268,875 +€16,568 +6.6%
Contributions 10/11 €18,600 €18,600 = 0.0%
Capital 10 €18,600 - -€18,600
Issued capital 100 €18,600 - -€18,600
Reserves 13 €240,590 €240,590 = 0.0%
Non-distributable reserves 130/1 €175,415 - -€175,415
Legal reserve 130 €6,860 - -€6,860
Own shares acquired 1312 €168,555 - -€168,555
Distributable reserves 133 €65,176 €240,590 +€175,415 +269.1%
Profit (loss) carried forward 14 -€6,883 €9,685 +€16,568
Amounts payable 17/49 €244 €522 +€278 +113.6%
Amounts payable within one year 42/48 €244 €522 +€278 +113.6%
Taxes, remuneration and social security 45 €244 €522 +€278 +113.6%
Taxes 450/3 €244 €522 +€278 +113.6%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €3,384 - -€3,384
Other operating charges 640/8 €896 €2,099 +€1,203 +134.2%
Gross operating margin 9900 €9,885 €16,352 +€6,467 +65.4%
Operating profit (loss) 9901 €5,605 €14,253 +€8,648 +154.3%
Financial income 75/76B €3,420 - -€3,420
Recurring financial income 75 €3,420 - -€3,420
Financial charges 65/66B - €137 +€137
Recurring financial charges 65 - €137 +€137
Profit (loss) for the period before taxes 9903 €9,025 €14,116 +€5,091 +56.4%
Income taxes 67/77 €244 €522 +€278 +113.6%
Profit (loss) for the period 9904 €8,780 €13,594 +€4,813 +54.8%
Profit (loss) for the period to be appropriated 9905 €8,780 €13,594 +€4,813 +54.8%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2021 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 5 October 2026 via checked.be.