Skip to content

CLOCKHOUSE INVEST: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

CLOCKHOUSE INVEST

BE 0806.472.252
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€80,011
2024 · -€83,239+€3,228
Equity
-€696,115
2024 · -€616,104-€80,011
Cash
€323
2024 · €1,688-€1,365
Balance sheet total
€2.3m
2024 · €2.4m-€18,237

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Profit (loss) carried forward -€80,011

      down €80,011 (-12.6%), from -€636,564 to -€716,575

    • Debts after one year +€62,274

      up €62,274 (+2.1%), from €3.0m to €3.0m

    Income statement

    No income-statement line moved by more than 1% of the activity.

      From the 2024 result to the 2025 result

      effect on the result

      Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

      Result 2024 -€83,239
      Other operating charges +€370
      Financial income +€3,944
      Financial charges -€1,086
      Result 2025 -€80,011
      raises the resultlowers the result

      Derived cash bridge

      cash 2024 to 2025

      Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

      From operations -€63,639
      Investment €0
      Financing +€62,274
      Cash 2024 €1,688
      Net result for the year -€80,011
      Receivables within one year +€16,872
      Other debts -€500
      Debts after one year +€62,274
      Cash 2025 €323
      brings cash intakes cash out
      Every line side by side 32 lines
      Line Code 2024 2025 Change %
      Total assets 20/58 €2,366,531 €2,348,294 -€18,237 -0.8%
      Current assets 29/58 €2,366,531 €2,348,294 -€18,237 -0.8%
      Amounts receivable after more than one year 29 €1,569,145 €1,569,145 = 0.0%
      Other amounts receivable 291 €1,569,145 €1,569,145 = 0.0%
      Amounts receivable within one year 40/41 €795,698 €778,826 -€16,872 -2.1%
      Other amounts receivable 41 €795,698 €778,826 -€16,872 -2.1%
      Cash at bank and in hand 54/58 €1,688 €323 -€1,365 -80.9%
      Total equity and liabilities 10/49 €2,366,531 €2,348,294 -€18,237 -0.8%
      Equity 10/15 -€616,104 -€696,115 -€80,011 -13.0%
      Contributions 10/11 €18,600 €18,600 = 0.0%
      Capital 10 €18,600 €18,600 = 0.0%
      Issued capital 100 €18,600 €18,600 = 0.0%
      Reserves 13 €1,860 €1,860 = 0.0%
      Non-distributable reserves 130/1 €1,860 €1,860 = 0.0%
      Legal reserve 130 €1,860 €1,860 = 0.0%
      Profit (loss) carried forward 14 -€636,564 -€716,575 -€80,011 -12.6%
      Amounts payable 17/49 €2,982,635 €3,044,409 +€61,774 +2.1%
      Amounts payable after more than one year 17 €2,982,135 €3,044,409 +€62,274 +2.1%
      Financial debts 170/4 €2,982,135 €3,044,409 +€62,274 +2.1%
      Amounts payable within one year 42/48 €500 - -€500
      Trade debts 44 €0 - =
      Suppliers 440/4 €0 - =
      Other amounts payable 47/48 €500 - -€500
      Other operating charges 640/8 €1,497 €1,127 -€370 -24.7%
      Operating profit (loss) 9901 -€1,497 -€1,127 +€370 +24.7%
      Financial income 75/76B €14,246 €18,190 +€3,944 +27.7%
      Recurring financial income 75 €14,246 €18,190 +€3,944 +27.7%
      Financial charges 65/66B €95,988 €97,074 +€1,086 +1.1%
      Recurring financial charges 65 €95,988 €97,074 +€1,086 +1.1%
      Profit (loss) for the period before taxes 9903 -€83,239 -€80,011 +€3,228 +3.9%
      Profit (loss) for the period 9904 -€83,239 -€80,011 +€3,228 +3.9%
      Profit (loss) for the period to be appropriated 9905 -€83,239 -€80,011 +€3,228 +3.9%

      Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 16 October 2026 via checked.be.