Skip to content

CLEMENT INVEST: what changed

What changed

CLEMENT INVEST

BE 0697.861.649
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€5,697
2024 · €13,820-€19,517
Equity
€32,659
2024 · €38,357-€5,697
Cash
€271
2024 · €514-€243
Balance sheet total
€162,771
2024 · €163,014-€243

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Profit (loss) carried forward -€5,697

      down €5,697 (-43.3%), from €13,150 to €7,453

    • Debts after one year +€5,514

      up €5,514 (+4.4%), from €124,185 to €129,699

      of which Other amounts payable: +€7,323

    Income statement
    • Financial income -€22,119

      no longer reported in 2025 (was €22,119)

      of which Non-recurring financial income: -€20,000

    • Financial charges -€2,195

      down €2,195 (-29.9%), from €7,330 to €5,135

    • Taxes -€244

      no longer reported in 2025 (was €244)

    • Gross operating margin +€188

      up €188 (+55.6%), from -€338 to -€150

    • Other operating charges +€25

      up €25 (+6.4%), from €387 to €412

    Change in the result, 2024 to 2025

    effect on the result

    For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

    Result 2024 €13,820
    Gross operating margin +€188
    Other operating charges -€25
    Financial income -€22,119
    Financial charges +€2,195
    Taxes +€244
    Result 2025 -€5,697
    raises the resultlowers the result

    Derived cash bridge

    cash 2024 to 2025

    The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

    From operations -€5,758
    Investment €0
    Financing +€5,514
    Cash 2024 €514
    Net result for the year -€5,697
    Trade debts +€412
    Accrued charges and deferred income -€473
    Debts after one year +€5,514
    Cash 2025 €271
    brings cash intakes cash out
    Every line side by side 32 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €163,014 €162,771 -€243 -0.1%
    Fixed assets 21/28 €162,500 €162,500 = 0.0%
    Financial fixed assets 28 €162,500 €162,500 = 0.0%
    Current assets 29/58 €514 €271 -€243 -47.3%
    Cash at bank and in hand 54/58 €514 €271 -€243 -47.3%
    Total equity and liabilities 10/49 €163,014 €162,771 -€243 -0.1%
    Equity 10/15 €38,357 €32,659 -€5,697 -14.9%
    Contributions 10/11 €25,000 €25,000 = 0.0%
    Reserves 13 €206 €206 = 0.0%
    Non-distributable reserves 130/1 €206 €206 = 0.0%
    Reserves not available under the articles 1311 €206 €206 = 0.0%
    Profit (loss) carried forward 14 €13,150 €7,453 -€5,697 -43.3%
    Amounts payable 17/49 €124,658 €130,112 +€5,454 +4.4%
    Amounts payable after more than one year 17 €124,185 €129,699 +€5,514 +4.4%
    Financial debts 170/4 €1,808 - -€1,808
    Other amounts payable 178/9 €122,377 €129,699 +€7,323 +6.0%
    Amounts payable within one year 42/48 - €412 +€412
    Trade debts 44 - €412 +€412
    Suppliers 440/4 - €412 +€412
    Accrued charges and deferred income 492/3 €473 - -€473
    Other operating charges 640/8 €387 €412 +€25 +6.4%
    Gross operating margin 9900 -€338 -€150 +€188 +55.6%
    Operating profit (loss) 9901 -€726 -€562 +€163 +22.5%
    Financial income 75/76B €22,119 - -€22,119
    Recurring financial income 75 €2,119 - -€2,119
    Non-recurring financial income 76B €20,000 - -€20,000
    Financial charges 65/66B €7,330 €5,135 -€2,195 -29.9%
    Recurring financial charges 65 €7,330 €5,135 -€2,195 -29.9%
    Profit (loss) for the period before taxes 9903 €14,064 -€5,697 -€19,761
    Income taxes 67/77 €244 - -€244
    Profit (loss) for the period 9904 €13,820 -€5,697 -€19,517
    Profit (loss) for the period to be appropriated 9905 €13,820 -€5,697 -€19,517
    Calculation and sources

    Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 5 November 2026 via checked.be.