Skip to content

CLEANRENOV INTER-EXTER: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

CLEANRENOV INTER-EXTER

BE 0845.968.177
financial year 2021 compared with 2018not consecutivefiled annual accounts (NBB)
Net result for the year
-€1,662
2018 · -€851-€812
Equity
-€15,594
2018 · €6,812-€22,406
Cash
€6
2018 · €49-€43
Balance sheet total
€6
2018 · €21,717-€21,711

Largest movements

2018 to 2021
Assets
  • Stocks and contracts -€20,000

    no longer reported in 2021 (was €20,000)

  • Receivables within one year -€1,668

    no longer reported in 2021 (was €1,668)

Equity and liabilities
  • Profit (loss) carried forward -€22,406

    down €22,406 (-190%), from -€11,788 to -€34,194

  • Debts within one year +€695

    up €695 (+4.7%), from €14,905 to €15,600

Income statement
  • Other operating charges +€1,662

    new in 2021: €1,662

From the 2018 result to the 2021 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2018 -€851
Other operating charges -€1,662
Other operating items +€348
Financial charges +€503
Result 2021 -€1,662
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2018 to 2021

A cash bridge needs two consecutive financial years: one year's result and depreciation cannot explain a change over several years. Pick two years that follow each other.

Every line side by side 20 lines
Line Code 2018 2021 Change %
Total assets 20/58 €21,717 €6 -€21,711 -100.0%
Current assets 29/58 €21,717 €6 -€21,711 -100.0%
Stocks and contracts in progress 3 €20,000 - -€20,000
Amounts receivable within one year 40/41 €1,668 - -€1,668
Cash at bank and in hand 54/58 €49 €6 -€43 -87.7%
Total equity and liabilities 10/49 €21,717 €6 -€21,711 -100.0%
Equity 10/15 €6,812 -€15,594 -€22,406
Contributions 10/11 €18,600 €18,600 = 0.0%
Capital 10 - €18,600 +€18,600
Issued capital 100 - €18,600 +€18,600
Profit (loss) carried forward 14 -€11,788 -€34,194 -€22,406 -190%
Amounts payable 17/49 €14,905 €15,600 +€695 +4.7%
Amounts payable within one year 42/48 €14,905 €15,600 +€695 +4.7%
Other amounts payable 47/48 - €15,600 +€15,600
Other operating charges 640/8 - €1,662 +€1,662
Operating profit (loss) 9901 -€348 -€1,662 -€1,315 -378%
Recurring financial charges 65 €503 - -€503
Profit (loss) for the period before taxes 9903 -€851 -€1,662 -€812 -95.4%
Profit (loss) for the period 9904 -€851 -€1,662 -€812 -95.4%
Profit (loss) for the period to be appropriated 9905 -€851 -€1,662 -€812 -95.4%

Source: filed annual accounts (NBB), financial years ended 31 December 2018 and 31 December 2021. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 28 October 2026 via checked.be.