Clean Sweep: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Clean Sweep
Largest movements
- Receivables within one year +€34,681
up €34,681 (+123%), from €28,126 to €62,806
of which Trade receivables: +€25,750
- Cash +€1,641
up €1,641 (+98.8%), from €1,661 to €3,302
mainly Trade debts (+€21,063) and Advances received (+€11,060)
- Trade debts +€21,063
up €21,063 (+2,542%), from €829 to €21,891
of which Suppliers: +€21,063
- Advances received +€11,060
up €11,060, from €0 to €11,060
- Profit (loss) carried forward +€4,921
up €4,921 (+25.9%), from €18,988 to €23,909
- Tax, wage and social debts -€1,130
down €1,130 (-10.5%), from €10,786 to €9,656
of which Remuneration and social security: -€4,457
- Turnover +€134,523
new in 2025: €134,523
- Purchases and services +€78,270
up €78,270 (+157%), from €49,976 to €128,246
- Gross operating margin -€22,701
down €22,701 (-75.2%), from €30,207 to €7,506
- Staff costs -€4,457
down €4,457 (-100%), from €4,457 to €0
- Taxes -€4,195
down €4,195 (-66.3%), from €6,329 to €2,134
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €30,602 | €66,516 | +€35,914 | +117% |
| Formation expenses | 20 | €0 | €0 | = | |
| Fixed assets | 21/28 | €815 | €407 | -€407 | -50.0% |
| Intangible fixed assets | 21 | €0 | €0 | = | |
| Tangible fixed assets | 22/27 | €815 | €407 | -€407 | -50.0% |
| Land and buildings | 22 | €0 | €0 | = | |
| Plant, machinery and equipment | 23 | €0 | €0 | = | |
| Furniture and vehicles | 24 | €815 | €407 | -€407 | -50.0% |
| Leasing and similar rights | 25 | €0 | €0 | = | |
| Other tangible fixed assets | 26 | €0 | €0 | = | |
| Assets under construction and advance payments | 27 | €0 | €0 | = | |
| Financial fixed assets | 28 | €0 | €0 | = | |
| Current assets | 29/58 | €29,787 | €66,109 | +€36,322 | +122% |
| Amounts receivable after more than one year | 29 | €0 | €0 | = | |
| Trade receivables | 290 | €0 | €0 | = | |
| Other amounts receivable | 291 | €0 | €0 | = | |
| Stocks and contracts in progress | 3 | €0 | €0 | = | |
| Stocks | 30/36 | €0 | €0 | = | |
| Contracts in progress | 37 | €0 | €0 | = | |
| Amounts receivable within one year | 40/41 | €28,126 | €62,806 | +€34,681 | +123% |
| Trade receivables | 40 | €7,255 | €33,005 | +€25,750 | +355% |
| Other amounts receivable | 41 | €20,871 | €29,802 | +€8,931 | +42.8% |
| Current investments | 50/53 | €0 | €0 | = | |
| Cash at bank and in hand | 54/58 | €1,661 | €3,302 | +€1,641 | +98.8% |
| Deferred charges and accrued income | 490/1 | €0 | €0 | = | |
| Total equity and liabilities | 10/49 | €30,602 | €66,516 | +€35,914 | +117% |
| Equity | 10/15 | €18,988 | €23,909 | +€4,921 | +25.9% |
| Contributions | 10/11 | €0 | €0 | = | |
| Revaluation surpluses | 12 | €0 | €0 | = | |
| Reserves | 13 | €0 | €0 | = | |
| Non-distributable reserves | 130/1 | €0 | €0 | = | |
| Reserves not available under the articles | 1311 | €0 | €0 | = | |
| Own shares acquired | 1312 | €0 | €0 | = | |
| Financial assistance | 1313 | €0 | €0 | = | |
| Other | 1319 | €0 | €0 | = | |
| Tax-exempt reserves | 132 | €0 | €0 | = | |
| Distributable reserves | 133 | €0 | €0 | = | |
| Profit (loss) carried forward | 14 | €18,988 | €23,909 | +€4,921 | +25.9% |
| Investment grants | 15 | €0 | €0 | = | |
| Advance to shareholders on the distribution of net assets | 19 | €0 | €0 | = | |
| Provisions and deferred taxes | 16 | €0 | €0 | = | |
| Provisions for liabilities and charges | 160/5 | €0 | €0 | = | |
| Pensions and similar obligations | 160 | €0 | €0 | = | |
| Taxes | 161 | €0 | €0 | = | |
| Major repairs and maintenance | 162 | €0 | €0 | = | |
| Environmental obligations | 163 | €0 | €0 | = | |
| Other liabilities and charges | 164/5 | €0 | €0 | = | |
| Deferred taxes | 168 | €0 | €0 | = | |
| Amounts payable | 17/49 | €11,614 | €42,608 | +€30,993 | +267% |
| Amounts payable after more than one year | 17 | €0 | €0 | = | |
| Financial debts | 170/4 | €0 | €0 | = | |
| Trade debts | 175 | €0 | €0 | = | |
| Advances received on contracts in progress | 176 | €0 | €0 | = | |
| Other amounts payable | 178/9 | €0 | €0 | = | |
| Amounts payable within one year | 42/48 | €11,614 | €42,608 | +€30,993 | +267% |
| Current portion of amounts payable after more than one year | 42 | €0 | €0 | = | |
| Financial debts | 43 | €0 | €0 | = | |
| Credit institutions | 430/8 | €0 | €0 | = | |
| Other loans | 439 | €0 | €0 | = | |
| Trade debts | 44 | €829 | €21,891 | +€21,063 | +2,542% |
| Suppliers | 440/4 | €829 | €21,891 | +€21,063 | +2,542% |
| Bills of exchange payable | 441 | €0 | €0 | = | |
| Advances received on contracts in progress | 46 | €0 | €11,060 | +€11,060 | |
| Taxes, remuneration and social security | 45 | €10,786 | €9,656 | -€1,130 | -10.5% |
| Taxes | 450/3 | €6,329 | €9,656 | +€3,327 | +52.6% |
| Remuneration and social security | 454/9 | €4,457 | €0 | -€4,457 | -100% |
| Other amounts payable | 47/48 | €0 | €0 | = | |
| Accrued charges and deferred income | 492/3 | €0 | €0 | = | |
| Turnover | 70 | - | €134,523 | +€134,523 | |
| Non-recurring operating income | 76A | - | €0 | = | |
| Goods, raw materials, services and sundry goods | 60/61 | €49,976 | €128,246 | +€78,270 | +157% |
| Remuneration, social security and pensions | 62 | €4,457 | €0 | -€4,457 | -100% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €407 | €407 | -€0 | 0.0% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) | 631/4 | €0 | €0 | = | |
| Provisions for liabilities and charges: additions (uses and reversals) | 635/8 | €0 | €0 | = | |
| Other operating charges | 640/8 | €26 | €2 | -€24 | -91.4% |
| Operating charges capitalised as restructuring costs | 649 | €0 | €0 | = | |
| Non-recurring operating charges | 66A | - | €0 | = | |
| Gross operating margin | 9900 | €30,207 | €7,506 | -€22,701 | -75.2% |
| Operating profit (loss) | 9901 | €25,317 | €7,096 | -€18,221 | -72.0% |
| Financial income | 75/76B | €0 | €0 | = | |
| Recurring financial income | 75 | €0 | €0 | = | |
| Non-recurring financial income | 76B | - | €0 | = | |
| Financial charges | 65/66B | €0 | €40 | +€40 | |
| Recurring financial charges | 65 | €0 | €40 | +€40 | |
| Non-recurring financial charges | 66B | - | €0 | = | |
| Profit (loss) for the period before taxes | 9903 | €25,317 | €7,056 | -€18,261 | -72.1% |
| Transfer from deferred taxes | 780 | €0 | €0 | = | |
| Transfer to deferred taxes | 680 | €0 | €0 | = | |
| Income taxes | 67/77 | €6,329 | €2,134 | -€4,195 | -66.3% |
| Profit (loss) for the period | 9904 | €18,988 | €4,921 | -€14,066 | -74.1% |
| Transfer from tax-exempt reserves | 789 | €0 | €0 | = | |
| Transfer to tax-exempt reserves | 689 | €0 | €0 | = | |
| Profit (loss) for the period to be appropriated | 9905 | €18,988 | €4,921 | -€14,066 | -74.1% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 14 October 2026 via checked.be.