Classo Technology Group: what changed
Classo Technology Group
Largest movements
- Financial fixed assets +€1.6m
up €1.6m (+8.6%), from €18.5m to €20.1m
- Cash +€331,152
up €331,152 (+19.8%), from €1.7m to €2.0m
mainly Trade debts (+€831,113) and Debts after one year (+€696,803)
- Trade debts +€831,113
up €831,113 (+461%), from €180,121 to €1.0m
- Debts after one year +€696,803
up €696,803 (+6.7%), from €10.3m to €11.0m
- Other debts +€460,854
up €460,854 (+6.7%), from €6.9m to €7.4m
- Profit (loss) carried forward -€340,184
down €340,184 (-593%), from -€57,344 to -€397,528
- Turnover +€2.8m
new in 2025: €2.8m
- Services and other goods +€2.0m
new in 2025: €2.0m
- Financial income -€255,297
down €255,297 (-56.6%), from €451,121 to €195,824
- Financial charges +€210,215
up €210,215 (+21.7%), from €968,788 to €1.2m
- Gross operating margin -€179,025
no longer reported in 2025 (was €179,025)
Change in the result, 31-12-2024 to 31-12-2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 31-12-2024 and 31-12-2025 balance sheets and the 31-12-2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 31-12-2024 | 31-12-2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €21,120,090 | €22,894,440 | +€1.8m | +8.4% |
| Formation expenses | 20 | €183 | €0 | -€183 | -100% |
| Fixed assets | 21/28 | €18,614,278 | €20,190,738 | +€1.6m | +8.5% |
| Intangible fixed assets | 21 | €145,681 | €123,809 | -€21,872 | -15.0% |
| Tangible fixed assets | 22/27 | €0 | €1,173 | +€1,173 | |
| Furniture and vehicles | 24 | €0 | €1,173 | +€1,173 | |
| Financial fixed assets | 28 | €18,468,598 | €20,065,757 | +€1.6m | +8.6% |
| Affiliated companies | 280/1 | - | €20,065,757 | +€20.1m | |
| Participating interests | 280 | - | €18,228,598 | +€18.2m | |
| Amounts receivable | 281 | - | €1,837,159 | +€1.8m | |
| Current assets | 29/58 | €2,505,629 | €2,703,702 | +€198,073 | +7.9% |
| Stocks and contracts in progress | 3 | - | €0 | = | |
| Amounts receivable within one year | 40/41 | €806,860 | €640,291 | -€166,570 | -20.6% |
| Trade receivables | 40 | €286,966 | €626,310 | +€339,344 | +118% |
| Other amounts receivable | 41 | €519,894 | €13,981 | -€505,914 | -97.3% |
| Cash at bank and in hand | 54/58 | €1,670,757 | €2,001,909 | +€331,152 | +19.8% |
| Deferred charges and accrued income | 490/1 | €28,012 | €61,502 | +€33,490 | +120% |
| Total equity and liabilities | 10/49 | €21,120,090 | €22,894,440 | +€1.8m | +8.4% |
| Equity | 10/15 | €2,121,535 | €1,842,118 | -€279,418 | -13.2% |
| Contributions | 10/11 | €2,136,603 | €2,197,369 | +€60,766 | +2.8% |
| Reserves | 13 | €42,277 | €42,277 | = | 0.0% |
| Distributable reserves | 133 | €42,277 | €42,277 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€57,344 | -€397,528 | -€340,184 | -593% |
| Amounts payable | 17/49 | €18,998,555 | €21,052,322 | +€2.1m | +10.8% |
| Amounts payable after more than one year | 17 | €10,326,638 | €11,023,440 | +€696,803 | +6.7% |
| Financial debts | 170/4 | €10,326,638 | €11,023,440 | +€696,803 | +6.7% |
| Subordinated loans | 170 | - | €2,170,375 | +€2.2m | |
| Credit institutions | 173 | - | €0 | = | |
| Other loans | 174 | - | €8,853,065 | +€8.9m | |
| Amounts payable within one year | 42/48 | €8,558,177 | €9,705,838 | +€1.1m | +13.4% |
| Current portion of amounts payable after more than one year | 42 | €1,461,333 | €1,327,413 | -€133,920 | -9.2% |
| Financial debts | 43 | €8,024 | €0 | -€8,024 | -100% |
| Credit institutions | 430/8 | €8,024 | €0 | -€8,024 | -100% |
| Trade debts | 44 | €180,121 | €1,011,235 | +€831,113 | +461% |
| Suppliers | 440/4 | €180,121 | €1,011,235 | +€831,113 | +461% |
| Taxes, remuneration and social security | 45 | €11,805 | €9,442 | -€2,362 | -20.0% |
| Taxes | 450/3 | €2,265 | €1,650 | -€616 | -27.2% |
| Remuneration and social security | 454/9 | €9,539 | €7,793 | -€1,747 | -18.3% |
| Other amounts payable | 47/48 | €6,896,894 | €7,357,748 | +€460,854 | +6.7% |
| Accrued charges and deferred income | 492/3 | €113,740 | €323,044 | +€209,304 | +184% |
| Operating income | 70/76A | - | €2,818,283 | +€2.8m | |
| Turnover | 70 | - | €2,791,085 | +€2.8m | |
| Other operating income | 74 | - | €1,396 | +€1,396 | |
| Non-recurring operating income | 76A | €0 | €25,802 | +€25,802 | |
| Operating charges | 60/66A | - | €2,175,245 | +€2.2m | |
| Services and other goods | 61 | - | €2,011,459 | +€2.0m | |
| Remuneration, social security and pensions | 62 | €108,598 | €72,081 | -€36,517 | -33.6% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €42,116 | €52,079 | +€9,963 | +23.7% |
| Other operating charges | 640/8 | €1,546 | €1,687 | +€142 | +9.2% |
| Non-recurring operating charges | 66A | €22,831 | €37,939 | +€15,108 | +66.2% |
| Gross operating margin | 9900 | €179,025 | - | -€179,025 | |
| Operating profit (loss) | 9901 | €3,934 | €643,038 | +€639,104 | +16,245% |
| Financial income | 75/76B | €451,121 | €195,824 | -€255,297 | -56.6% |
| Recurring financial income | 75 | €451,121 | €195,824 | -€255,297 | -56.6% |
| Income from financial fixed assets | 750 | - | €0 | = | |
| Income from current assets | 751 | - | €13,225 | +€13,225 | |
| Other financial income | 752/9 | - | €182,599 | +€182,599 | |
| Financial charges | 65/66B | €968,788 | €1,179,003 | +€210,215 | +21.7% |
| Recurring financial charges | 65 | €968,788 | €1,179,003 | +€210,215 | +21.7% |
| Debt charges | 650 | - | €921,697 | +€921,697 | |
| Other financial charges | 652/9 | - | €257,306 | +€257,306 | |
| Profit (loss) for the period before taxes | 9903 | -€513,732 | -€340,141 | +€173,591 | +33.8% |
| Income taxes | 67/77 | €519 | €42 | -€477 | -91.9% |
| Taxes | 670/3 | - | €42 | +€42 | |
| Tax adjustments and reversals of tax provisions | 77 | - | €0 | = | |
| Profit (loss) for the period | 9904 | -€514,252 | -€340,184 | +€174,068 | +33.8% |
| Profit (loss) for the period to be appropriated | 9905 | -€514,252 | -€340,184 | +€174,068 | +33.8% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 5 November 2026 via checked.be.