Skip to content

CLASA: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

CLASA

BE 0501.836.527
NACE 68.110, Buying and selling of own real estate
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€1,026
2024 · -€53,348+€54,374
Equity
€624,631
2024 · €622,119+€2,513
Cash
€20,332
2024 · €41,562-€21,230
Balance sheet total
€877,577
2024 · €846,411+€31,166

Largest movements

2024 to 2025
Assets
  • Financial fixed assets +€146,008

    new in 2025: €146,008

  • Current investments -€136,225

    down €136,225 (-34.3%), from €397,107 to €260,882

  • Tangible fixed assets +€44,722

    up €44,722 (+11.3%), from €394,506 to €439,229

    of which Other tangible fixed assets: +€63,777

  • Cash -€21,230

    down €21,230 (-51.1%), from €41,562 to €20,332

    mainly Investment in fixed assets (net) (-€209,931) and Other debts (-€1,041)

Equity and liabilities
  • Reserves +€146,008

    new in 2025: €146,008

  • Profit (loss) carried forward -€143,495

    down €143,495 (-26.6%), from €539,619 to €396,124

  • Debts after one year +€19,818

    up €19,818 (+9.4%), from €211,840 to €231,658

Income statement
  • Gross operating margin +€70,385

    up €70,385, from -€38,350 to €32,035

  • Depreciation +€10,295

    up €10,295 (+115.6%), from €8,906 to €19,201

  • Financial charges +€5,055

    up €5,055 (+54.8%), from €9,224 to €14,279

  • Financial income -€447

    down €447 (-9.3%), from €4,812 to €4,365

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€53,348
Gross operating margin +€70,385
Depreciation -€10,295
Other operating charges -€333
Financial income -€447
Financial charges -€5,055
Taxes +€119
Result 2025 €1,026

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€29,792
Investment -€73,706
Financing +€22,685
Cash 2024 €41,562
Net result for the year +€1,026
Depreciation +€19,201
Receivables within one year +€3,021
Deferred charges and accrued income -€912
Trade debts +€3,973
Tax, wage and social debts +€3,152
Other debts -€1,041
Accrued charges and deferred income +€1,372
Investment in fixed assets (net) -€209,931
Current investments +€136,225
Debts after one year +€19,818
Current portion of long-term debt +€1,380
Contributions, distributions and other +€1,487
Cash 2025 €20,332
Every line side by side 43 lines
Line Code 2024 2025 Change %
Total assets 20/58 €846,411 €877,577 +€31,166 +3.7%
Fixed assets 21/28 €394,506 €585,236 +€190,730 +48.3%
Tangible fixed assets 22/27 €394,506 €439,229 +€44,722 +11.3%
Land and buildings 22 €394,506 €375,452 -€19,055 -4.8%
Other tangible fixed assets 26 - €63,777 +€63,777
Financial fixed assets 28 - €146,008 +€146,008
Current assets 29/58 €451,905 €292,341 -€159,564 -35.3%
Amounts receivable within one year 40/41 €13,237 €10,215 -€3,021 -22.8%
Trade receivables 40 - €215 +€215
Other amounts receivable 41 €13,237 €10,000 -€3,237 -24.5%
Current investments 50/53 €397,107 €260,882 -€136,225 -34.3%
Cash at bank and in hand 54/58 €41,562 €20,332 -€21,230 -51.1%
Deferred charges and accrued income 490/1 - €912 +€912
Total equity and liabilities 10/49 €846,411 €877,577 +€31,166 +3.7%
Equity 10/15 €622,119 €624,631 +€2,513 +0.4%
Contributions 10/11 €82,500 €82,500 = 0.0%
Reserves 13 - €146,008 +€146,008
Tax-exempt reserves 132 - €146,008 +€146,008
Profit (loss) carried forward 14 €539,619 €396,124 -€143,495 -26.6%
Amounts payable 17/49 €224,292 €252,946 +€28,654 +12.8%
Amounts payable after more than one year 17 €211,840 €231,658 +€19,818 +9.4%
Financial debts 170/4 €211,840 €231,658 +€19,818 +9.4%
Amounts payable within one year 42/48 €12,452 €19,917 +€7,464 +59.9%
Current portion of amounts payable after more than one year 42 €8,160 €9,540 +€1,380 +16.9%
Trade debts 44 €920 €4,893 +€3,973 +431.9%
Suppliers 440/4 €920 €4,893 +€3,973 +431.9%
Taxes, remuneration and social security 45 - €3,152 +€3,152
Taxes 450/3 - €3,152 +€3,152
Other amounts payable 47/48 €3,372 €2,332 -€1,041 -30.9%
Accrued charges and deferred income 492/3 - €1,372 +€1,372
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €8,906 €19,201 +€10,295 +115.6%
Other operating charges 640/8 €1,562 €1,895 +€333 +21.3%
Gross operating margin 9900 -€38,350 €32,035 +€70,385
Operating profit (loss) 9901 -€48,817 €10,939 +€59,757
Financial income 75/76B €4,812 €4,365 -€447 -9.3%
Recurring financial income 75 €4,812 €4,365 -€447 -9.3%
Financial charges 65/66B €9,224 €14,279 +€5,055 +54.8%
Recurring financial charges 65 €9,224 €14,279 +€5,055 +54.8%
Profit (loss) for the period before taxes 9903 -€53,229 €1,026 +€54,255
Income taxes 67/77 €119 - -€119
Profit (loss) for the period 9904 -€53,348 €1,026 +€54,374
Transfer to tax-exempt reserves 689 - €146,008 +€146,008
Profit (loss) for the period to be appropriated 9905 -€53,348 -€144,982 -€91,634 -171.8%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 6 October 2026 via checked.be.