Skip to content

CLARION: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

CLARION

BE 0460.799.785
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€3,036
2024 · -€3,058+€6,094
Equity
€412,056
2024 · €409,021+€3,036
Cash
-
not filed
Balance sheet total
€554,909
2024 · €554,698+€210

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities

    No liability line moved by more than 1% of the balance sheet total.

      Income statement
      • Gross operating margin +€6,160

        up €6,160 (+2069.3%), from €298 to €6,457

      • Other operating charges +€106

        up €106 (+3.2%), from €3,356 to €3,462

      From the 2024 result to the 2025 result

      effect on the result

      Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

      Result 2024 -€3,058
      Gross operating margin +€6,160
      Other operating charges -€106
      Financial income +€40
      Result 2025 €3,036

      Cash bridge derived

      cash 2024 to 2025

      Cash or the result is not a separate line in both sets of accounts; the cash flow cannot be derived from them.

      Every line side by side 27 lines
      Line Code 2024 2025 Change %
      Total assets 20/58 €554,698 €554,909 +€210 0.0%
      Fixed assets 21/28 €554,698 €554,698 = 0.0%
      Tangible fixed assets 22/27 €16,315 €16,315 = 0.0%
      Land and buildings 22 €16,315 €16,315 = 0.0%
      Financial fixed assets 28 €538,384 €538,384 = 0.0%
      Current assets 29/58 - €210 +€210
      Amounts receivable within one year 40/41 - €210 +€210
      Other amounts receivable 41 - €210 +€210
      Total equity and liabilities 10/49 €554,698 €554,909 +€210 0.0%
      Equity 10/15 €409,021 €412,056 +€3,036 +0.7%
      Contributions 10/11 €123,947 €123,947 = 0.0%
      Reserves 13 €285,074 €288,110 +€3,036 +1.1%
      Tax-exempt reserves 132 €18,750 €18,750 = 0.0%
      Distributable reserves 133 €266,324 €269,360 +€3,036 +1.1%
      Amounts payable 17/49 €145,678 €142,852 -€2,825 -1.9%
      Amounts payable after more than one year 17 €43,381 €43,381 = 0.0%
      Financial debts 170/4 €43,381 €43,381 = 0.0%
      Amounts payable within one year 42/48 €102,296 €99,471 -€2,825 -2.8%
      Other amounts payable 47/48 €102,296 €99,471 -€2,825 -2.8%
      Other operating charges 640/8 €3,356 €3,462 +€106 +3.2%
      Gross operating margin 9900 €298 €6,457 +€6,160 +2069.3%
      Operating profit (loss) 9901 -€3,058 €2,996 +€6,054
      Financial income 75/76B - €40 +€40
      Recurring financial income 75 - €40 +€40
      Profit (loss) for the period before taxes 9903 -€3,058 €3,036 +€6,094
      Profit (loss) for the period 9904 -€3,058 €3,036 +€6,094
      Profit (loss) for the period to be appropriated 9905 -€3,058 €3,036 +€6,094

      Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 3 October 2026 via checked.be.