Skip to content

CITYZEN HOLDING: what changed

What changed

CITYZEN HOLDING

BE 0721.884.985
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€43,735
2024 · -€42,597+€86,332
Equity
€93.4m
2024 · €93.4m+€43,735
Cash
€121,599
2024 · €220,884-€99,285
Balance sheet total
€101.0m
2024 · €100.6m+€343,334

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities

    No liability line moved by more than 1% of the balance sheet total.

      Income statement

      No income-statement line moved by more than 1% of the activity.

        Change in the result, 2024 to 2025

        effect on the result

        For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

        Result 2024 -€42,597
        Other operating charges -€2,056
        Other operating items +€22,652
        Financial income +€107,527
        Financial charges -€41,792
        Result 2025 €43,735
        raises the resultlowers the resultnot broken down further in the accounts

        Derived cash bridge

        cash 2024 to 2025

        The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

        From operations +€43,865
        Investment -€442,619
        Financing +€299,469
        Cash 2024 €220,884
        Net result for the year +€43,735
        Trade debts +€130
        Investment in fixed assets (net) -€442,619
        Debts after one year +€299,469
        Cash 2025 €121,599
        brings cash intakes cash out
        Every line side by side 39 lines
        Line Code 2024 2025 Change %
        Total assets 20/58 €100,611,029 €100,954,363 +€343,334 +0.3%
        Fixed assets 21/28 €100,390,145 €100,832,764 +€442,619 +0.4%
        Financial fixed assets 28 €100,390,145 €100,832,764 +€442,619 +0.4%
        Affiliated companies 280/1 €100,390,145 €100,832,764 +€442,619 +0.4%
        Participating interests 280 €93,276,149 €93,276,149 = 0.0%
        Amounts receivable 281 €7,113,996 €7,556,615 +€442,619 +6.2%
        Current assets 29/58 €220,884 €121,599 -€99,285 -44.9%
        Stocks and contracts in progress 3 €0 €0 =
        Cash at bank and in hand 54/58 €220,884 €121,599 -€99,285 -44.9%
        Total equity and liabilities 10/49 €100,611,029 €100,954,363 +€343,334 +0.3%
        Equity 10/15 €93,396,843 €93,440,578 +€43,735 0.0%
        Contributions 10/11 €93,500,000 €93,500,000 = 0.0%
        Capital 10 €93,500,000 €93,500,000 = 0.0%
        Issued capital 100 €93,500,000 €93,500,000 = 0.0%
        Uncalled capital 101 €0 - =
        Profit (loss) carried forward 14 -€103,157 -€59,422 +€43,735 +42.4%
        Amounts payable 17/49 €7,214,186 €7,513,785 +€299,599 +4.2%
        Amounts payable after more than one year 17 €7,211,152 €7,510,621 +€299,469 +4.2%
        Other amounts payable 178/9 €7,211,152 €7,510,621 +€299,469 +4.2%
        Amounts payable within one year 42/48 €3,035 €3,164 +€130 +4.3%
        Trade debts 44 €3,035 €3,164 +€130 +4.3%
        Suppliers 440/4 €3,035 €3,164 +€130 +4.3%
        Operating charges 60/66A €26,334 €5,737 -€20,596 -78.2%
        Goods for resale, raw materials and consumables 60 - €145 +€145
        Purchases 600/8 - €145 +€145
        Services and other goods 61 €26,334 €3,536 -€22,797 -86.6%
        Other operating charges 640/8 €0 €2,056 +€2,056
        Operating profit (loss) 9901 -€26,334 -€5,737 +€20,596 +78.2%
        Financial income 75/76B €320,867 €428,395 +€107,527 +33.5%
        Recurring financial income 75 €320,867 €428,395 +€107,527 +33.5%
        Income from financial fixed assets 750 €320,867 €428,395 +€107,527 +33.5%
        Other financial income 752/9 €0 - =
        Financial charges 65/66B €337,130 €378,922 +€41,792 +12.4%
        Recurring financial charges 65 €337,130 €378,922 +€41,792 +12.4%
        Debt charges 650 €336,345 €378,591 +€42,247 +12.6%
        Other financial charges 652/9 €786 €331 -€455 -57.8%
        Profit (loss) for the period before taxes 9903 -€42,597 €43,735 +€86,332
        Profit (loss) for the period 9904 -€42,597 €43,735 +€86,332
        Profit (loss) for the period to be appropriated 9905 -€42,597 €43,735 +€86,332
        Calculation and sources

        Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.