City Parking: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
City Parking
Largest movements
- Receivables within one year -€818,173
down €818,173 (-26.7%), from €3.1m to €2.2m
of which Other amounts receivable: -€787,290
- Tangible fixed assets +€394,209
up €394,209 (+37.7%), from €1.0m to €1.4m
of which Plant, machinery and equipment: +€349,650
- Deferred charges and accrued income +€148,582
up €148,582 (+9,240%), from €1,608 to €150,190
- Intangible fixed assets +€54,812
up €54,812 (+78.3%), from €69,999 to €124,811
- Tax, wage and social debts -€633,006
down €633,006 (-84.2%), from €751,810 to €118,804
of which Taxes: -€633,959
- Trade debts +€210,576
up €210,576 (+26.7%), from €789,396 to €999,972
- Profit (loss) carried forward +€85,903
up €85,903 (+7.0%), from €1.2m to €1.3m
- Accrued charges and deferred income +€79,926
up €79,926 (+31.1%), from €257,258 to €337,184
- Other debts +€78,718
up €78,718 (+9.3%), from €850,258 to €928,976
- Turnover +€548,649
up €548,649 (+8.0%), from €6.8m to €7.4m
- Services and other goods +€366,981
up €366,981 (+5.9%), from €6.2m to €6.6m
- Other operating income -€279,969
down €279,969 (-49.3%), from €567,531 to €287,562
- Taxes -€107,436
down €107,436 (-80.7%), from €133,050 to €25,614
of which Taxes: -€98,242
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €4,181,938 | €3,966,717 | -€215,221 | -5.1% |
| Fixed assets | 21/28 | €1,120,818 | €1,567,995 | +€447,177 | +39.9% |
| Intangible fixed assets | 21 | €69,999 | €124,811 | +€54,812 | +78.3% |
| Tangible fixed assets | 22/27 | €1,045,074 | €1,439,283 | +€394,209 | +37.7% |
| Land and buildings | 22 | €233,798 | €188,472 | -€45,326 | -19.4% |
| Plant, machinery and equipment | 23 | €641,774 | €991,424 | +€349,650 | +54.5% |
| Furniture and vehicles | 24 | €88,737 | €81,207 | -€7,530 | -8.5% |
| Other tangible fixed assets | 26 | €14,884 | €166,963 | +€152,079 | +1,022% |
| Assets under construction and advance payments | 27 | €65,880 | €11,217 | -€54,663 | -83.0% |
| Financial fixed assets | 28 | €5,745 | €3,901 | -€1,844 | -32.1% |
| Other financial fixed assets | 284/8 | €5,745 | €3,901 | -€1,844 | -32.1% |
| Amounts receivable and cash guarantees | 285/8 | €5,745 | €3,901 | -€1,844 | -32.1% |
| Current assets | 29/58 | €3,061,120 | €2,398,721 | -€662,399 | -21.6% |
| Amounts receivable within one year | 40/41 | €3,058,621 | €2,240,448 | -€818,173 | -26.7% |
| Trade receivables | 40 | €388,983 | €358,099 | -€30,884 | -7.9% |
| Other amounts receivable | 41 | €2,669,638 | €1,882,348 | -€787,290 | -29.5% |
| Cash at bank and in hand | 54/58 | €891 | €8,084 | +€7,193 | +807% |
| Deferred charges and accrued income | 490/1 | €1,608 | €150,190 | +€148,582 | +9,240% |
| Total equity and liabilities | 10/49 | €4,181,938 | €3,966,717 | -€215,221 | -5.1% |
| Equity | 10/15 | €1,533,216 | €1,581,781 | +€48,565 | +3.2% |
| Contributions | 10/11 | €252,058 | €252,058 | = | 0.0% |
| Capital | 10 | €252,058 | €252,058 | = | 0.0% |
| Issued capital | 100 | €252,058 | €252,058 | = | 0.0% |
| Reserves | 13 | €62,544 | €25,206 | -€37,338 | -59.7% |
| Non-distributable reserves | 130/1 | €62,544 | €25,206 | -€37,338 | -59.7% |
| Legal reserve | 130 | €62,544 | €25,206 | -€37,338 | -59.7% |
| Profit (loss) carried forward | 14 | €1,218,614 | €1,304,517 | +€85,903 | +7.0% |
| Amounts payable | 17/49 | €2,648,722 | €2,384,936 | -€263,786 | -10.0% |
| Amounts payable after more than one year | 17 | €0 | €0 | = | |
| Other amounts payable | 178/9 | €0 | €0 | = | |
| Amounts payable within one year | 42/48 | €2,391,464 | €2,047,751 | -€343,713 | -14.4% |
| Trade debts | 44 | €789,396 | €999,972 | +€210,576 | +26.7% |
| Suppliers | 440/4 | €789,396 | €999,972 | +€210,576 | +26.7% |
| Taxes, remuneration and social security | 45 | €751,810 | €118,804 | -€633,006 | -84.2% |
| Taxes | 450/3 | €668,767 | €34,808 | -€633,959 | -94.8% |
| Remuneration and social security | 454/9 | €83,043 | €83,996 | +€953 | +1.1% |
| Other amounts payable | 47/48 | €850,258 | €928,976 | +€78,718 | +9.3% |
| Accrued charges and deferred income | 492/3 | €257,258 | €337,184 | +€79,926 | +31.1% |
| Operating income | 70/76A | €7,400,695 | €7,669,374 | +€268,679 | +3.6% |
| Turnover | 70 | €6,833,164 | €7,381,813 | +€548,649 | +8.0% |
| Other operating income | 74 | €567,531 | €287,562 | -€279,969 | -49.3% |
| Operating charges | 60/66A | €7,226,315 | €7,638,971 | +€412,656 | +5.7% |
| Services and other goods | 61 | €6,222,160 | €6,589,141 | +€366,981 | +5.9% |
| Remuneration, social security and pensions | 62 | €636,664 | €615,827 | -€20,837 | -3.3% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €328,777 | €283,473 | -€45,304 | -13.8% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) | 631/4 | €189 | - | -€189 | |
| Other operating charges | 640/8 | €4,071 | €2,506 | -€1,565 | -38.4% |
| Non-recurring operating charges | 66A | €34,453 | €148,023 | +€113,570 | +330% |
| Operating profit (loss) | 9901 | €174,380 | €30,404 | -€143,976 | -82.6% |
| Recurring financial income | 75 | €248,822 | €49,864 | -€198,958 | -80.0% |
| Income from current assets | 751 | €246,520 | €49,864 | -€196,656 | -79.8% |
| Other financial income | 752/9 | €2,302 | - | -€2,302 | |
| Financial charges | 65/66B | €0 | €6,090 | +€6,090 | |
| Recurring financial charges | 65 | €0 | €6,090 | +€6,090 | |
| Debt charges | 650 | €0 | €192 | +€192 | |
| Other financial charges | 652/9 | - | €5,898 | +€5,898 | |
| Profit (loss) for the period before taxes | 9903 | €423,202 | €74,178 | -€349,024 | -82.5% |
| Income taxes | 67/77 | €133,050 | €25,614 | -€107,436 | -80.7% |
| Taxes | 670/3 | €133,050 | €34,808 | -€98,242 | -73.8% |
| Tax adjustments and reversals of tax provisions | 77 | - | €9,194 | +€9,194 | |
| Profit (loss) for the period | 9904 | €290,153 | €48,564 | -€241,589 | -83.3% |
| Profit (loss) for the period to be appropriated | 9905 | €290,153 | €48,564 | -€241,589 | -83.3% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 25 October 2026 via checked.be.