Skip to content

CITRABUS: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

CITRABUS

BE 0417.172.947
NACE 49.320, Non-scheduled passenger transport by road
financial year 2024 compared with 2023filed annual accounts (NBB)
Net result for the year
-€5,666
2023 · -€6,444+€779
Equity
€1.0m
2023 · €1.0m-€5,666
Cash
€25,335
2023 · €32,282-€6,947
Balance sheet total
€1.0m
2023 · €1.0m-€7,050

Largest movements

2023 to 2024
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities

    No liability line moved by more than 1% of the balance sheet total.

      Income statement

      No income-statement line moved by more than 1% of the activity.

        From the 2023 result to the 2024 result

        effect on the result

        Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

        Result 2023 -€6,444
        Other operating charges -€482
        Other operating items +€893
        Financial income +€371
        Financial charges -€3
        Result 2024 -€5,666
        raises the resultlowers the resultnot broken down further in the accounts

        Derived cash bridge

        cash 2023 to 2024

        Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.

        From operations -€6,947
        Investment €0
        Financing €0
        Cash 2023 €32,282
        Net result for the year -€5,666
        Receivables within one year -€27
        Deferred charges and accrued income +€130
        Trade debts -€1,380
        Accrued charges and deferred income -€4
        Cash 2024 €25,335
        brings cash intakes cash out
        Every line side by side 37 lines
        Line Code 2023 2024 Change %
        Total assets 20/58 €1,023,746 €1,016,697 -€7,050 -0.7%
        Current assets 29/58 €1,023,746 €1,016,697 -€7,050 -0.7%
        Amounts receivable within one year 40/41 €991,334 €991,362 +€27 0.0%
        Other amounts receivable 41 €991,334 €991,362 +€27 0.0%
        Cash at bank and in hand 54/58 €32,282 €25,335 -€6,947 -21.5%
        Deferred charges and accrued income 490/1 €130 - -€130
        Total equity and liabilities 10/49 €1,023,746 €1,016,697 -€7,050 -0.7%
        Equity 10/15 €1,020,530 €1,014,864 -€5,666 -0.6%
        Contributions 10/11 €37,200 €37,200 = 0.0%
        Reserves 13 €654,806 €654,806 = 0.0%
        Non-distributable reserves 130/1 €3,720 €3,720 = 0.0%
        Reserves not available under the articles 1311 €3,720 €3,720 = 0.0%
        Distributable reserves 133 €651,086 €651,086 = 0.0%
        Profit (loss) carried forward 14 €328,524 €322,858 -€5,666 -1.7%
        Amounts payable 17/49 €3,217 €1,832 -€1,384 -43.0%
        Amounts payable within one year 42/48 €1,917 €536 -€1,380 -72.0%
        Trade debts 44 €1,711 €331 -€1,380 -80.6%
        Suppliers 440/4 €1,711 €331 -€1,380 -80.6%
        Other amounts payable 47/48 €205 €205 = 0.0%
        Accrued charges and deferred income 492/3 €1,300 €1,296 -€4 -0.3%
        Operating income 70/76A - €381 +€381
        Other operating income 74 - €381 +€381
        Operating charges 60/66A €5,801 €5,771 -€30 -0.5%
        Goods for resale, raw materials and consumables 60 - €29 +€29
        Purchases 600/8 - €29 +€29
        Services and other goods 61 €3,599 €3,059 -€541 -15.0%
        Other operating charges 640/8 €2,202 €2,684 +€482 +21.9%
        Operating profit (loss) 9901 -€5,801 -€5,391 +€410 +7.1%
        Financial income 75/76B - €371 +€371
        Recurring financial income 75 - €371 +€371
        Non-recurring financial income 76B - €371 +€371
        Financial charges 65/66B €643 €646 +€3 +0.4%
        Recurring financial charges 65 €643 €646 +€3 +0.4%
        Other financial charges 652/9 €643 €646 +€3 +0.4%
        Profit (loss) for the period before taxes 9903 -€6,444 -€5,666 +€779 +12.1%
        Profit (loss) for the period 9904 -€6,444 -€5,666 +€779 +12.1%
        Profit (loss) for the period to be appropriated 9905 -€6,444 -€5,666 +€779 +12.1%

        Source: filed annual accounts (NBB), financial years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 15 October 2026 via checked.be.