Skip to content

CITIROADS: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

CITIROADS

BE 0455.377.287
NACE 49.330, On-demand passenger transport by chauffeured vehicle
financial year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€5,885
2024 · €298-€6,183
Equity
€2,390
2024 · €26,867-€24,477
Cash
€363
2024 · €16,166-€15,802
Balance sheet total
€5,891
2024 · €27,844-€21,953

Largest movements

2024 to 2025
Assets
  • Cash -€15,802

    down €15,802 (-97.8%), from €16,166 to €363

    mainly Contributions, distributions and other (-€18,592) and Net result for the year (-€5,885)

  • Tangible fixed assets -€5,212

    down €5,212 (-53.2%), from €9,791 to €4,579

  • Receivables within one year -€939

    down €939 (-50.8%), from €1,847 to €908

Equity and liabilities
  • Contributions -€18,592

    no longer reported in 2025 (was €18,592)

  • Profit (loss) carried forward -€5,885

    down €5,885 (-71.1%), from €8,275 to €2,390

  • Other debts +€3,067

    up €3,067 (+4089.3%), from €75 to €3,142

  • Trade debts -€543

    down €543 (-98.9%), from €549 to €6

Income statement
  • Gross operating margin -€6,676

    down €6,676 (-86.9%), from €7,685 to €1,009

  • Taxes -€365

    no longer reported in 2025 (was €365)

  • Other operating charges -€197

    down €197 (-11.5%), from €1,715 to €1,517

  • Depreciation +€115

    up €115 (+2.3%), from €5,097 to €5,212

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €298
Gross operating margin -€6,676
Depreciation -€115
Other operating charges +€197
Financial charges +€44
Taxes +€365
Result 2025 -€5,885

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€2,790
Investment €0
Financing -€18,592
Cash 2024 €16,166
Net result for the year -€5,885
Depreciation +€5,212
Receivables within one year +€939
Trade debts -€543
Other debts +€3,067
Contributions, distributions and other -€18,592
Cash 2025 €363
Every line side by side 31 lines
Line Code 2024 2025 Change %
Total assets 20/58 €27,844 €5,891 -€21,953 -78.8%
Fixed assets 21/28 €9,831 €4,620 -€5,212 -53.0%
Tangible fixed assets 22/27 €9,791 €4,579 -€5,212 -53.2%
Furniture and vehicles 24 €9,791 €4,579 -€5,212 -53.2%
Financial fixed assets 28 €40 €40 = 0.0%
Current assets 29/58 €18,013 €1,271 -€16,741 -92.9%
Amounts receivable within one year 40/41 €1,847 €908 -€939 -50.8%
Other amounts receivable 41 €1,847 €908 -€939 -50.8%
Cash at bank and in hand 54/58 €16,166 €363 -€15,802 -97.8%
Total equity and liabilities 10/49 €27,844 €5,891 -€21,953 -78.8%
Equity 10/15 €26,867 €2,390 -€24,477 -91.1%
Contributions 10/11 €18,592 - -€18,592
Profit (loss) carried forward 14 €8,275 €2,390 -€5,885 -71.1%
Amounts payable 17/49 €977 €3,501 +€2,524 +258.4%
Amounts payable within one year 42/48 €977 €3,501 +€2,524 +258.4%
Trade debts 44 €549 €6 -€543 -98.9%
Suppliers 440/4 €549 €6 -€543 -98.9%
Taxes, remuneration and social security 45 €353 €353 = 0.0%
Taxes 450/3 €353 €353 = 0.0%
Other amounts payable 47/48 €75 €3,142 +€3,067 +4089.3%
Non-recurring operating income 76A €2,394 - -€2,394
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €5,097 €5,212 +€115 +2.3%
Other operating charges 640/8 €1,715 €1,517 -€197 -11.5%
Gross operating margin 9900 €7,685 €1,009 -€6,676 -86.9%
Operating profit (loss) 9901 €873 -€5,720 -€6,593
Financial charges 65/66B €209 €165 -€44 -21.3%
Recurring financial charges 65 €209 €165 -€44 -21.3%
Profit (loss) for the period before taxes 9903 €664 -€5,885 -€6,549
Income taxes 67/77 €365 - -€365
Profit (loss) for the period 9904 €298 -€5,885 -€6,183
Profit (loss) for the period to be appropriated 9905 €298 -€5,885 -€6,183

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 9 October 2026 via checked.be.