Skip to content

CIDE Transport: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

CIDE Transport

BE 0691.659.488
financial year 2024 compared with 2023filed annual accounts (NBB)
Net result for the year
-€13,678
2023 · €5,076-€18,754
Equity
€64,937
2023 · €78,615-€13,678
Cash
€3
2023 · €2,332-€2,329
Balance sheet total
€100,986
2023 · €134,120-€33,134

Largest movements

2023 to 2024
Assets
  • Tangible fixed assets -€24,403

    down €24,403 (-98.4%), from €24,792 to €390

    of which Leasing and similar rights: -€23,967

  • Receivables within one year -€6,402

    down €6,402 (-6.0%), from €106,996 to €100,594

    of which Trade receivables: -€13,597

  • Cash -€2,329

    down €2,329 (-99.9%), from €2,332 to €3

    mainly Trade debts (-€14,054) and Net result for the year (-€13,678)

Equity and liabilities
  • Trade debts -€14,054

    down €14,054 (-71.9%), from €19,556 to €5,502

  • Profit (loss) carried forward -€13,678

    down €13,678 (-25.6%), from €53,397 to €39,719

  • Current portion of long-term debt -€5,097

    down €5,097 (-61.2%), from €8,323 to €3,226

  • Debts after one year -€2,906

    no longer reported in 2024 (was €2,906)

  • Tax, wage and social debts +€2,871

    up €2,871 (+11.7%), from €24,449 to €27,320

Income statement
  • Purchases and services -€54,181

    down €54,181 (-41.4%), from €130,947 to €76,766

  • Gross operating margin -€40,395

    down €40,395 (-78.7%), from €51,300 to €10,906

  • Depreciation -€21,683

    down €21,683 (-98.0%), from €22,119 to €436

  • Taxes -€14,223

    no longer reported in 2024 (was €14,223)

  • Other operating charges +€13,446

    up €13,446 (+154%), from €8,729 to €22,175

From the 2023 result to the 2024 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2023 €5,076
Gross operating margin -€40,395
Depreciation +€21,683
Other operating charges -€13,446
Financial income -€2,877
Financial charges +€2,058
Taxes +€14,223
Result 2024 -€13,678
raises the resultlowers the result

Derived cash bridge

cash 2023 to 2024

Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€18,023
Investment +€23,967
Financing -€8,273
Cash 2023 €2,332
Net result for the year -€13,678
Depreciation +€436
Receivables within one year +€6,402
Trade debts -€14,054
Tax, wage and social debts +€2,871
Investment in fixed assets (net) +€23,967
Debts after one year -€2,906
Current portion of long-term debt -€5,097
Short-term financial debts -€270
Cash 2024 €3
brings cash intakes cash out
Every line side by side 42 lines
Line Code 2023 2024 Change %
Total assets 20/58 €134,120 €100,986 -€33,134 -24.7%
Fixed assets 21/28 €24,792 €390 -€24,403 -98.4%
Tangible fixed assets 22/27 €24,792 €390 -€24,403 -98.4%
Furniture and vehicles 24 €826 €390 -€436 -52.8%
Leasing and similar rights 25 €23,967 - -€23,967
Current assets 29/58 €109,328 €100,597 -€8,731 -8.0%
Amounts receivable within one year 40/41 €106,996 €100,594 -€6,402 -6.0%
Trade receivables 40 €39,225 €25,628 -€13,597 -34.7%
Other amounts receivable 41 €67,771 €74,966 +€7,195 +10.6%
Cash at bank and in hand 54/58 €2,332 €3 -€2,329 -99.9%
Total equity and liabilities 10/49 €134,120 €100,986 -€33,134 -24.7%
Equity 10/15 €78,615 €64,937 -€13,678 -17.4%
Contributions 10/11 €6,200 €6,200 = 0.0%
Reserves 13 €19,018 €19,018 = 0.0%
Non-distributable reserves 130/1 €1,860 €1,860 = 0.0%
Reserves not available under the articles 1311 €1,860 €1,860 = 0.0%
Distributable reserves 133 €17,158 €17,158 = 0.0%
Profit (loss) carried forward 14 €53,397 €39,719 -€13,678 -25.6%
Amounts payable 17/49 €55,506 €36,049 -€19,456 -35.1%
Amounts payable after more than one year 17 €2,906 - -€2,906
Financial debts 170/4 €2,906 - -€2,906
Amounts payable within one year 42/48 €52,600 €36,049 -€16,550 -31.5%
Current portion of amounts payable after more than one year 42 €8,323 €3,226 -€5,097 -61.2%
Financial debts 43 €272 €2 -€270 -99.4%
Credit institutions 430/8 €272 €2 -€270 -99.4%
Trade debts 44 €19,556 €5,502 -€14,054 -71.9%
Suppliers 440/4 €19,556 €5,502 -€14,054 -71.9%
Taxes, remuneration and social security 45 €24,449 €27,320 +€2,871 +11.7%
Taxes 450/3 €24,449 €27,320 +€2,871 +11.7%
Goods, raw materials, services and sundry goods 60/61 €130,947 €76,766 -€54,181 -41.4%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €22,119 €436 -€21,683 -98.0%
Other operating charges 640/8 €8,729 €22,175 +€13,446 +154%
Gross operating margin 9900 €51,300 €10,906 -€40,395 -78.7%
Operating profit (loss) 9901 €20,452 -€11,706 -€32,157
Financial income 75/76B €2,877 - -€2,877
Recurring financial income 75 €2,877 - -€2,877
Financial charges 65/66B €4,030 €1,972 -€2,058 -51.1%
Recurring financial charges 65 €4,030 €1,972 -€2,058 -51.1%
Profit (loss) for the period before taxes 9903 €19,299 -€13,678 -€32,977
Income taxes 67/77 €14,223 - -€14,223
Profit (loss) for the period 9904 €5,076 -€13,678 -€18,754
Profit (loss) for the period to be appropriated 9905 €5,076 -€13,678 -€18,754

Source: filed annual accounts (NBB), financial years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 17 October 2026 via checked.be.