CICERO: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
CICERO
Largest movements
No asset line moved by more than 1% of the balance sheet total.
- Profit (loss) carried forward -€3,487
down €3,487 (-2.4%), from €143,648 to €140,161
- Trade debts +€3,487
new in 2025: €3,487
- Financial income -€150,000
no longer reported in 2025 (was €150,000)
- Gross operating margin -€3,487
new in 2025: -€3,487
- Depreciation -€288
no longer reported in 2025 (was €288)
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €151,861 | €151,861 | = | 0.0% |
| Current assets | 29/58 | €151,861 | €151,861 | = | 0.0% |
| Amounts receivable within one year | 40/41 | €150,262 | €150,262 | = | 0.0% |
| Other amounts receivable | 41 | €150,262 | €150,262 | = | 0.0% |
| Cash at bank and in hand | 54/58 | €1,599 | €1,599 | = | 0.0% |
| Total equity and liabilities | 10/49 | €151,861 | €151,861 | = | 0.0% |
| Equity | 10/15 | €150,048 | €146,561 | -€3,487 | -2.3% |
| Contributions | 10/11 | €6,400 | €6,400 | = | 0.0% |
| Outside capital | 11 | €6,400 | €6,400 | = | 0.0% |
| Other | 1109/19 | €6,400 | €6,400 | = | 0.0% |
| Profit (loss) carried forward | 14 | €143,648 | €140,161 | -€3,487 | -2.4% |
| Amounts payable | 17/49 | €1,813 | €5,300 | +€3,487 | +192.3% |
| Amounts payable within one year | 42/48 | €1,813 | €5,300 | +€3,487 | +192.3% |
| Trade debts | 44 | - | €3,487 | +€3,487 | |
| Suppliers | 440/4 | - | €3,487 | +€3,487 | |
| Other amounts payable | 47/48 | €1,813 | €1,813 | = | 0.0% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €288 | - | -€288 | |
| Gross operating margin | 9900 | - | -€3,487 | -€3,487 | |
| Operating profit (loss) | 9901 | -€288 | -€3,487 | -€3,198 | -1110.0% |
| Financial income | 75/76B | €150,000 | - | -€150,000 | |
| Recurring financial income | 75 | €150,000 | - | -€150,000 | |
| Profit (loss) for the period before taxes | 9903 | €149,712 | -€3,487 | -€153,198 | |
| Profit (loss) for the period | 9904 | €149,712 | -€3,487 | -€153,198 | |
| Profit (loss) for the period to be appropriated | 9905 | €149,712 | -€3,487 | -€153,198 |
Source: filed annual accounts (NBB), fiscal years ended 30 September 2024 and 30 September 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 7 October 2026 via checked.be.