CHRONO EURO DIFFUSION: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
CHRONO EURO DIFFUSION
Largest movements
- Stocks and contracts -€315,819
down €315,819 (-22.6%), from €1.4m to €1.1m
- Receivables within one year -€191,282
down €191,282 (-21.3%), from €898,124 to €706,842
of which Trade receivables: -€196,425
- Cash +€44,269
up €44,269 (+27.5%), from €160,819 to €205,088
mainly Stocks and contracts (+€315,819) and Receivables within one year (+€191,282)
- Profit (loss) carried forward -€244,205
down €244,205 (-32.6%), from -€749,272 to -€993,477
- Short-term financial debts -€96,000
down €96,000 (-13.1%), from €731,500 to €635,500
- Debts after one year -€66,000
down €66,000 (-5.4%), from €1.2m to €1.2m
- Trade debts -€38,542
down €38,542 (-5.3%), from €729,680 to €691,137
- Other debts -€31,000
down €31,000 (-82.0%), from €37,811 to €6,811
- Turnover +€6.3m
new in 2025: €6.3m
- Purchases and services +€5.6m
new in 2025: €5.6m
- Provisions +€147,495
up €147,495, from -€147,213 to €282
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €2,743,666 | €2,264,238 | -€479,428 | -17.5% |
| Fixed assets | 21/28 | €263,884 | €248,571 | -€15,313 | -5.8% |
| Intangible fixed assets | 21 | €13,180 | €12,503 | -€677 | -5.1% |
| Tangible fixed assets | 22/27 | €250,582 | €235,946 | -€14,636 | -5.8% |
| Plant, machinery and equipment | 23 | €3,386 | €2,542 | -€844 | -24.9% |
| Furniture and vehicles | 24 | €247,196 | €233,404 | -€13,792 | -5.6% |
| Financial fixed assets | 28 | €122 | €122 | = | 0.0% |
| Current assets | 29/58 | €2,479,782 | €2,015,667 | -€464,114 | -18.7% |
| Stocks and contracts in progress | 3 | €1,395,401 | €1,079,582 | -€315,819 | -22.6% |
| Stocks | 30/36 | €1,395,401 | €1,079,582 | -€315,819 | -22.6% |
| Amounts receivable within one year | 40/41 | €898,124 | €706,842 | -€191,282 | -21.3% |
| Trade receivables | 40 | €875,433 | €679,008 | -€196,425 | -22.4% |
| Other amounts receivable | 41 | €22,691 | €27,834 | +€5,143 | +22.7% |
| Cash at bank and in hand | 54/58 | €160,819 | €205,088 | +€44,269 | +27.5% |
| Deferred charges and accrued income | 490/1 | €25,437 | €24,155 | -€1,282 | -5.0% |
| Total equity and liabilities | 10/49 | €2,743,666 | €2,264,238 | -€479,428 | -17.5% |
| Equity | 10/15 | -€343,756 | -€587,961 | -€244,205 | -71.0% |
| Contributions | 10/11 | €400,000 | €400,000 | = | 0.0% |
| Capital | 10 | €400,000 | €400,000 | = | 0.0% |
| Issued capital | 100 | €400,000 | €400,000 | = | 0.0% |
| Reserves | 13 | €5,516 | €5,516 | = | 0.0% |
| Non-distributable reserves | 130/1 | €5,516 | €5,516 | = | 0.0% |
| Legal reserve | 130 | €5,516 | €5,516 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€749,272 | -€993,477 | -€244,205 | -32.6% |
| Provisions and deferred taxes | 16 | €42,634 | €42,916 | +€282 | +0.7% |
| Provisions for liabilities and charges | 160/5 | €42,634 | €42,916 | +€282 | +0.7% |
| Other liabilities and charges | 164/5 | €42,634 | €42,916 | +€282 | +0.7% |
| Amounts payable | 17/49 | €3,044,788 | €2,809,284 | -€235,504 | -7.7% |
| Amounts payable after more than one year | 17 | €1,225,000 | €1,159,000 | -€66,000 | -5.4% |
| Financial debts | 170/4 | €1,225,000 | €1,159,000 | -€66,000 | -5.4% |
| Amounts payable within one year | 42/48 | €1,786,407 | €1,621,729 | -€164,678 | -9.2% |
| Current portion of amounts payable after more than one year | 42 | €2,445 | - | -€2,445 | |
| Financial debts | 43 | €731,500 | €635,500 | -€96,000 | -13.1% |
| Credit institutions | 430/8 | €731,500 | €635,500 | -€96,000 | -13.1% |
| Trade debts | 44 | €729,680 | €691,137 | -€38,542 | -5.3% |
| Suppliers | 440/4 | €729,680 | €691,137 | -€38,542 | -5.3% |
| Taxes, remuneration and social security | 45 | €284,971 | €288,281 | +€3,309 | +1.2% |
| Taxes | 450/3 | €156,055 | €145,152 | -€10,902 | -7.0% |
| Remuneration and social security | 454/9 | €128,917 | €143,128 | +€14,212 | +11.0% |
| Other amounts payable | 47/48 | €37,811 | €6,811 | -€31,000 | -82.0% |
| Accrued charges and deferred income | 492/3 | €33,381 | €28,554 | -€4,826 | -14.5% |
| Turnover | 70 | - | €6,286,679 | +€6.3m | |
| Goods, raw materials, services and sundry goods | 60/61 | - | €5,631,237 | +€5.6m | |
| Remuneration, social security and pensions | 62 | €898,320 | €867,484 | -€30,836 | -3.4% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €140,393 | €135,445 | -€4,948 | -3.5% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) | 631/4 | -€35,701 | -€30,879 | +€4,822 | +13.5% |
| Provisions for liabilities and charges: additions (uses and reversals) | 635/8 | -€147,213 | €282 | +€147,495 | |
| Other operating charges | 640/8 | €13,298 | €25,637 | +€12,339 | +92.8% |
| Gross operating margin | 9900 | €855,585 | €813,750 | -€41,835 | -4.9% |
| Operating profit (loss) | 9901 | -€13,512 | -€184,219 | -€170,707 | -1,263% |
| Financial income | 75/76B | €797 | €1,112 | +€315 | +39.6% |
| Recurring financial income | 75 | €797 | €1,112 | +€315 | +39.6% |
| Financial charges | 65/66B | €82,580 | €59,700 | -€22,879 | -27.7% |
| Recurring financial charges | 65 | €82,580 | €59,700 | -€22,879 | -27.7% |
| Profit (loss) for the period before taxes | 9903 | -€95,295 | -€242,807 | -€147,512 | -155% |
| Income taxes | 67/77 | €1,632 | €1,398 | -€234 | -14.3% |
| Profit (loss) for the period | 9904 | -€96,928 | -€244,205 | -€147,278 | -152% |
| Profit (loss) for the period to be appropriated | 9905 | -€96,928 | -€244,205 | -€147,278 | -152% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 18 October 2026 via checked.be.