CHROME: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
CHROME
Largest movements
- Tangible fixed assets -€28,725
down €28,725 (-2.9%), from €998,512 to €969,787
- Cash +€25,843
up €25,843 (+2426.7%), from €1,065 to €26,908
mainly Contributions, distributions and other (+€64,580) and Net result for the year (+€36,627)
- Other debts -€66,217
down €66,217 (-24.6%), from €269,412 to €203,194
- Investment grants +€64,580
new in 2025: €64,580
- Debts after one year -€47,523
down €47,523 (-7.5%), from €633,208 to €585,685
- Profit (loss) carried forward +€36,627
up €36,627 (+93.5%), from €39,188 to €75,816
- Gross operating margin +€11,771
up €11,771 (+18.5%), from €63,697 to €75,468
- Taxes +€2,495
new in 2025: €2,495
- Financial income +€2,018
new in 2025: €2,018
- Financial charges -€1,108
down €1,108 (-11.5%), from €9,619 to €8,510
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €1,013,032 | €1,004,542 | -€8,489 | -0.8% |
| Fixed assets | 21/28 | €998,512 | €969,787 | -€28,725 | -2.9% |
| Tangible fixed assets | 22/27 | €998,512 | €969,787 | -€28,725 | -2.9% |
| Land and buildings | 22 | €998,512 | €969,787 | -€28,725 | -2.9% |
| Current assets | 29/58 | €14,520 | €34,755 | +€20,235 | +139.4% |
| Amounts receivable within one year | 40/41 | €13,455 | €7,847 | -€5,607 | -41.7% |
| Trade receivables | 40 | €13,310 | €7,847 | -€5,463 | -41.0% |
| Other amounts receivable | 41 | €145 | - | -€145 | |
| Cash at bank and in hand | 54/58 | €1,065 | €26,908 | +€25,843 | +2426.7% |
| Total equity and liabilities | 10/49 | €1,013,032 | €1,004,542 | -€8,489 | -0.8% |
| Equity | 10/15 | €59,188 | €160,396 | +€101,207 | +171.0% |
| Contributions | 10/11 | €20,000 | €20,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €39,188 | €75,816 | +€36,627 | +93.5% |
| Investment grants | 15 | - | €64,580 | +€64,580 | |
| Amounts payable | 17/49 | €953,843 | €844,147 | -€109,697 | -11.5% |
| Amounts payable after more than one year | 17 | €633,208 | €585,685 | -€47,523 | -7.5% |
| Financial debts | 170/4 | €633,208 | €585,685 | -€47,523 | -7.5% |
| Amounts payable within one year | 42/48 | €320,635 | €258,461 | -€62,174 | -19.4% |
| Current portion of amounts payable after more than one year | 42 | €46,925 | €47,523 | +€598 | +1.3% |
| Trade debts | 44 | €833 | €1,305 | +€471 | +56.5% |
| Suppliers | 440/4 | €833 | €1,305 | +€471 | +56.5% |
| Taxes, remuneration and social security | 45 | €3,465 | €6,439 | +€2,974 | +85.8% |
| Taxes | 450/3 | €3,465 | €6,439 | +€2,974 | +85.8% |
| Other amounts payable | 47/48 | €269,412 | €203,194 | -€66,217 | -24.6% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €28,638 | €28,725 | +€87 | +0.3% |
| Other operating charges | 640/8 | €983 | €1,129 | +€146 | +14.8% |
| Gross operating margin | 9900 | €63,697 | €75,468 | +€11,771 | +18.5% |
| Operating profit (loss) | 9901 | €34,076 | €45,614 | +€11,538 | +33.9% |
| Financial income | 75/76B | - | €2,018 | +€2,018 | |
| Recurring financial income | 75 | - | €2,018 | +€2,018 | |
| Financial charges | 65/66B | €9,619 | €8,510 | -€1,108 | -11.5% |
| Recurring financial charges | 65 | €9,619 | €8,510 | -€1,108 | -11.5% |
| Profit (loss) for the period before taxes | 9903 | €24,457 | €39,122 | +€14,665 | +60.0% |
| Income taxes | 67/77 | - | €2,495 | +€2,495 | |
| Profit (loss) for the period | 9904 | €24,457 | €36,627 | +€12,170 | +49.8% |
| Profit (loss) for the period to be appropriated | 9905 | €24,457 | €36,627 | +€12,170 | +49.8% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 7 October 2026 via checked.be.