Skip to content

Chrisviva: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Chrisviva

BE 0458.294.613
NACE 47.251, Retail sale of wines and spirits
financial year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€176,412
2024 · €96,021+€80,391
Equity
€8.9m
2024 · €8.8m+€176,412
Cash
€987,581
2024 · €1.2m-€168,404
Balance sheet total
€9.0m
2024 · €8.9m+€178,067

Largest movements

2024 to 2025
Assets
  • Current investments +€517,640

    up €517,640 (+7.6%), from €6.9m to €7.4m

  • Financial fixed assets -€200,000

    down €200,000 (-100.0%), from €200,000 to €0

  • Cash -€168,404

    down €168,404 (-14.6%), from €1.2m to €987,581

    mainly Current investments (-€517,640) and Deferred charges and accrued income (-€33,548)

Equity and liabilities
  • Reserves +€176,412

    up €176,412 (+339.7%), from €51,929 to €228,341

    of which Distributable reserves: +€176,412

Income statement
  • Financial charges -€116,257

    down €116,257 (-50.8%), from €228,677 to €112,420

  • Financial income +€77,962

    up €77,962 (+19.6%), from €397,555 to €475,517

    of which Financial income: +€77,962

  • Taxes +€37,251

    up €37,251 (+550.5%), from €6,766 to €44,017

  • Gross operating margin -€14,697

    down €14,697 (-32.7%), from -€44,909 to -€59,607

  • Other operating charges +€6,972

    up €6,972 (+79.2%), from €8,808 to €15,780

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €96,021
Gross operating margin -€14,697
Depreciation -€3,894
Other operating charges -€6,972
Other operating items -€51,014
Financial income +€77,962
Financial charges +€116,257
Taxes -€37,251
Result 2025 €176,412

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€149,237
Investment -€317,640
Financing €0
Cash 2024 €1.2m
Net result for the year +€176,412
Depreciation +€16,268
Smaller working-capital items -€378
Receivables within one year -€12,715
Deferred charges and accrued income -€33,548
Accrued charges and deferred income +€3,198
Investment in fixed assets (net) +€200,000
Current investments -€517,640
Cash 2025 €987,581
Every line side by side 45 lines
Line Code 2024 2025 Change %
Total assets 20/58 €8,868,529 €9,046,597 +€178,067 +2.0%
Fixed assets 21/28 €242,523 €26,255 -€216,268 -89.2%
Tangible fixed assets 22/27 €42,523 €26,255 -€16,268 -38.3%
Furniture and vehicles 24 €42,523 €26,255 -€16,268 -38.3%
Financial fixed assets 28 €200,000 €0 -€200,000 -100.0%
Current assets 29/58 €8,626,006 €9,020,341 +€394,335 +4.6%
Amounts receivable after more than one year 29 €400,000 €400,000 = 0.0%
Other amounts receivable 291 €400,000 €400,000 = 0.0%
Stocks and contracts in progress 3 €1,165 €0 -€1,165 -100.0%
Stocks 30/36 €1,165 €0 -€1,165 -100.0%
Amounts receivable within one year 40/41 €186,886 €199,601 +€12,715 +6.8%
Trade receivables 40 €1,993 €4,082 +€2,089 +104.8%
Other amounts receivable 41 €184,893 €195,519 +€10,626 +5.7%
Current investments 50/53 €6,851,899 €7,369,539 +€517,640 +7.6%
Cash at bank and in hand 54/58 €1,155,984 €987,581 -€168,404 -14.6%
Deferred charges and accrued income 490/1 €30,072 €63,620 +€33,548 +111.6%
Total equity and liabilities 10/49 €8,868,529 €9,046,597 +€178,067 +2.0%
Equity 10/15 €8,770,775 €8,947,187 +€176,412 +2.0%
Contributions 10/11 €519,287 €519,287 = 0.0%
Reserves 13 €51,929 €228,341 +€176,412 +339.7%
Non-distributable reserves 130/1 €0 - =
Reserves not available under the articles 1311 €0 - =
Distributable reserves 133 €51,929 €228,341 +€176,412 +339.7%
Profit (loss) carried forward 14 €8,199,559 €8,199,559 = 0.0%
Amounts payable 17/49 €97,755 €99,410 +€1,655 +1.7%
Amounts payable within one year 42/48 €10,546 €9,003 -€1,543 -14.6%
Trade debts 44 €8,675 €8,037 -€637 -7.3%
Suppliers 440/4 €8,675 €8,037 -€637 -7.3%
Taxes, remuneration and social security 45 €1,871 €966 -€905 -48.4%
Taxes 450/3 €1,871 €966 -€905 -48.4%
Accrued charges and deferred income 492/3 €87,209 €90,406 +€3,198 +3.7%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €12,374 €16,268 +€3,894 +31.5%
Other operating charges 640/8 €8,808 €15,780 +€6,972 +79.2%
Non-recurring operating charges 66A €0 €51,014 +€51,014
Gross operating margin 9900 -€44,909 -€59,607 -€14,697 -32.7%
Operating profit (loss) 9901 -€66,091 -€142,668 -€76,577 -115.9%
Financial income 75/76B €397,555 €475,517 +€77,962 +19.6%
Recurring financial income 75 €397,555 €475,517 +€77,962 +19.6%
Non-recurring financial income 76B €0 - =
Financial charges 65/66B €228,677 €112,420 -€116,257 -50.8%
Recurring financial charges 65 €228,677 €112,420 -€116,257 -50.8%
Profit (loss) for the period before taxes 9903 €102,787 €220,429 +€117,642 +114.5%
Income taxes 67/77 €6,766 €44,017 +€37,251 +550.5%
Profit (loss) for the period 9904 €96,021 €176,412 +€80,391 +83.7%
Profit (loss) for the period to be appropriated 9905 €96,021 €176,412 +€80,391 +83.7%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 10 October 2026 via checked.be.