CHRISTOPHE HABETS: what changed
CHRISTOPHE HABETS
Largest movements
- Receivables within one year +€281,188
up €281,188 (+908%), from €30,953 to €312,141
of which Other amounts receivable: +€203,773
- Receivables after one year +€69,040
up €69,040 (+400%), from €17,260 to €86,300
- Tangible fixed assets -€39,639
down €39,639 (-16.4%), from €242,214 to €202,574
of which Land and buildings: -€36,879
- Debts after one year +€189,904
up €189,904 (+186%), from €102,370 to €292,273
- Other debts +€63,141
up €63,141 (+1,469%), from €4,299 to €67,440
- Current portion of long-term debt +€40,084
up €40,084 (+524%), from €7,643 to €47,727
- Tax, wage and social debts +€19,279
up €19,279 (+280%), from €6,893 to €26,171
- Reserves -€12,500
down €12,500 (-15.6%), from €80,235 to €67,735
of which Distributable reserves: -€12,500
- Gross operating margin +€64,052
up €64,052 (+55.5%), from €115,452 to €179,504
- Financial charges +€21,155
up €21,155 (+50.5%), from €41,863 to €63,018
- Taxes +€10,331
up €10,331 (+91.7%), from €11,261 to €21,592
- Provisions -€9,923
down €9,923, from €8,884 to -€1,039
- Financial income +€2,412
up €2,412 (+37,112%), from €7 to €2,419
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €339,416 | €648,969 | +€309,552 | +91.2% |
| Fixed assets | 21/28 | €245,988 | €206,349 | -€39,639 | -16.1% |
| Tangible fixed assets | 22/27 | €242,214 | €202,574 | -€39,639 | -16.4% |
| Land and buildings | 22 | €224,736 | €187,857 | -€36,879 | -16.4% |
| Furniture and vehicles | 24 | €17,009 | €10,977 | -€6,032 | -35.5% |
| Other tangible fixed assets | 26 | €468 | €3,740 | +€3,272 | +699% |
| Financial fixed assets | 28 | €3,775 | €3,775 | = | 0.0% |
| Current assets | 29/58 | €93,428 | €442,620 | +€349,192 | +374% |
| Amounts receivable after more than one year | 29 | €17,260 | €86,300 | +€69,040 | +400% |
| Other amounts receivable | 291 | €17,260 | €86,300 | +€69,040 | +400% |
| Amounts receivable within one year | 40/41 | €30,953 | €312,141 | +€281,188 | +908% |
| Trade receivables | 40 | €23,948 | €101,363 | +€77,415 | +323% |
| Other amounts receivable | 41 | €7,005 | €210,778 | +€203,773 | +2,909% |
| Cash at bank and in hand | 54/58 | €44,182 | €38,758 | -€5,424 | -12.3% |
| Deferred charges and accrued income | 490/1 | €1,033 | €5,421 | +€4,388 | +425% |
| Total equity and liabilities | 10/49 | €339,416 | €648,969 | +€309,552 | +91.2% |
| Equity | 10/15 | €164,633 | €152,385 | -€12,248 | -7.4% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Reserves | 13 | €80,235 | €67,735 | -€12,500 | -15.6% |
| Tax-exempt reserves | 132 | €635 | €635 | = | 0.0% |
| Distributable reserves | 133 | €79,600 | €67,100 | -€12,500 | -15.7% |
| Profit (loss) carried forward | 14 | €65,798 | €66,050 | +€252 | +0.4% |
| Provisions and deferred taxes | 16 | €45,985 | €44,946 | -€1,039 | -2.3% |
| Provisions for liabilities and charges | 160/5 | €45,985 | €44,946 | -€1,039 | -2.3% |
| Environmental obligations | 163 | €45,985 | €44,946 | -€1,039 | -2.3% |
| Amounts payable | 17/49 | €128,798 | €451,637 | +€322,839 | +251% |
| Amounts payable after more than one year | 17 | €102,370 | €292,273 | +€189,904 | +186% |
| Financial debts | 170/4 | €102,370 | €292,273 | +€189,904 | +186% |
| Amounts payable within one year | 42/48 | €25,428 | €150,463 | +€125,035 | +492% |
| Current portion of amounts payable after more than one year | 42 | €7,643 | €47,727 | +€40,084 | +524% |
| Trade debts | 44 | €6,594 | €9,125 | +€2,531 | +38.4% |
| Suppliers | 440/4 | €6,594 | €9,125 | +€2,531 | +38.4% |
| Taxes, remuneration and social security | 45 | €6,893 | €26,171 | +€19,279 | +280% |
| Taxes | 450/3 | €6,893 | €26,171 | +€19,279 | +280% |
| Other amounts payable | 47/48 | €4,299 | €67,440 | +€63,141 | +1,469% |
| Accrued charges and deferred income | 492/3 | €1,000 | €8,901 | +€7,901 | +790% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €44,864 | €46,364 | +€1,501 | +3.3% |
| Provisions for liabilities and charges: additions (uses and reversals) | 635/8 | €8,884 | -€1,039 | -€9,923 | |
| Other operating charges | 640/8 | €346 | €235 | -€111 | -32.1% |
| Gross operating margin | 9900 | €115,452 | €179,504 | +€64,052 | +55.5% |
| Operating profit (loss) | 9901 | €61,359 | €133,944 | +€72,585 | +118% |
| Financial income | 75/76B | €7 | €2,419 | +€2,412 | +37,112% |
| Recurring financial income | 75 | €7 | €2,419 | +€2,412 | +37,112% |
| Financial charges | 65/66B | €41,863 | €63,018 | +€21,155 | +50.5% |
| Recurring financial charges | 65 | €41,863 | €63,018 | +€21,155 | +50.5% |
| Profit (loss) for the period before taxes | 9903 | €19,502 | €73,344 | +€53,842 | +276% |
| Income taxes | 67/77 | €11,261 | €21,592 | +€10,331 | +91.7% |
| Profit (loss) for the period | 9904 | €8,241 | €51,752 | +€43,511 | +528% |
| Profit (loss) for the period to be appropriated | 9905 | €8,241 | €51,752 | +€43,511 | +528% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 30 September 2024 and 30 September 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.