Skip to content

CHRISO: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

CHRISO

BE 0645.611.709
financial year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€3,553
2024 · -€4,262+€709
Equity
€1.3m
2024 · €1.3m-€3,553
Cash
€86,266
2024 · €68,066+€18,200
Balance sheet total
€1.3m
2024 · €1.3m-€9,886

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€42,672

    down €42,672 (-3.5%), from €1.2m to €1.2m

  • Cash +€18,200

    up €18,200 (+26.7%), from €68,066 to €86,266

    mainly Depreciation (+€42,672)

Equity and liabilities

No liability line moved by more than 1% of the balance sheet total.

    Income statement
    • Gross operating margin +€799

      up €799 (+1.9%), from €41,393 to €42,193

    From the 2024 result to the 2025 result

    effect on the result

    Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

    Result 2024 -€4,262
    Gross operating margin +€799
    Other operating charges -€78
    Financial charges -€13
    Result 2025 -€3,553

    Cash bridge derived

    cash 2024 to 2025

    Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

    From operations +€18,200
    Investment €0
    Financing €0
    Cash 2024 €68,066
    Net result for the year -€3,553
    Depreciation +€42,672
    Receivables within one year -€11,487
    Deferred charges and accrued income -€3,098
    Other debts -€6,334
    Cash 2025 €86,266
    Every line side by side 29 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €1,289,152 €1,279,266 -€9,886 -0.8%
    Fixed assets 21/28 €1,220,265 €1,177,594 -€42,672 -3.5%
    Tangible fixed assets 22/27 €1,220,265 €1,177,594 -€42,672 -3.5%
    Land and buildings 22 €1,220,265 €1,177,594 -€42,672 -3.5%
    Current assets 29/58 €68,887 €101,672 +€32,786 +47.6%
    Amounts receivable within one year 40/41 €0 €11,487 +€11,487
    Other amounts receivable 41 €0 €11,487 +€11,487
    Cash at bank and in hand 54/58 €68,066 €86,266 +€18,200 +26.7%
    Deferred charges and accrued income 490/1 €821 €3,919 +€3,098 +377.4%
    Total equity and liabilities 10/49 €1,289,152 €1,279,266 -€9,886 -0.8%
    Equity 10/15 €1,275,492 €1,271,939 -€3,553 -0.3%
    Contributions 10/11 €1,282,000 €1,282,000 = 0.0%
    Reserves 13 €532 €0 -€532 -100.0%
    Distributable reserves 133 €532 €0 -€532 -100.0%
    Profit (loss) carried forward 14 -€7,041 -€10,061 -€3,020 -42.9%
    Amounts payable 17/49 €13,661 €7,327 -€6,334 -46.4%
    Amounts payable within one year 42/48 €13,661 €7,327 -€6,334 -46.4%
    Other amounts payable 47/48 €13,661 €7,327 -€6,334 -46.4%
    Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €42,672 €42,672 = 0.0%
    Other operating charges 640/8 €2,846 €2,923 +€78 +2.7%
    Gross operating margin 9900 €41,393 €42,193 +€799 +1.9%
    Operating profit (loss) 9901 -€4,124 -€3,403 +€722 +17.5%
    Financial income 75/76B €0 - =
    Recurring financial income 75 €0 - =
    Financial charges 65/66B €137 €150 +€13 +9.2%
    Recurring financial charges 65 €137 €150 +€13 +9.2%
    Profit (loss) for the period before taxes 9903 -€4,262 -€3,553 +€709 +16.6%
    Profit (loss) for the period 9904 -€4,262 -€3,553 +€709 +16.6%
    Profit (loss) for the period to be appropriated 9905 -€4,262 -€3,553 +€709 +16.6%

    Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 12 October 2026 via checked.be.