Skip to content

CHRISHER: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

CHRISHER

BE 0438.369.823
fiscal year 2023 against 2024filed annual accounts (NBB)
Net result for the year
-€1,760
2023 · €1,238-€2,998
Equity
€18,584
2023 · €20,344-€1,760
Cash
€831
2023 · €854-€23
Balance sheet total
€27,777
2023 · €27,758+€19

Largest movements

2023 to 2024
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Other debts +€3,200

      up €3,200 (+53.4%), from €5,993 to €9,193

    • Profit (loss) carried forward -€1,760

      down €1,760 (-24.0%), from -€7,339 to -€9,099

    • Trade debts -€1,421

      no longer reported in 2024 (was €1,421)

    Income statement
    • Purchases and services +€2,240

      up €2,240 (+55.5%), from €4,033 to €6,273

    • Gross operating margin -€1,940

      down €1,940 (-46.6%), from €4,167 to €2,227

    • Other operating charges +€1,058

      up €1,058 (+40.8%), from €2,596 to €3,654

    • Turnover +€300

      up €300 (+3.7%), from €8,200 to €8,500

    From the 2023 result to the 2024 result

    effect on the result

    Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

    Result 2023 €1,238
    Gross operating margin -€1,940
    Other operating charges -€1,058
    Result 2024 -€1,760

    Cash bridge derived

    cash 2023 to 2024

    Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.

    From operations -€23
    Investment €0
    Financing €0
    Cash 2023 €854
    Net result for the year -€1,760
    Deferred charges and accrued income -€42
    Trade debts -€1,421
    Other debts +€3,200
    Cash 2024 €831
    Every line side by side 30 lines
    Line Code 2023 2024 Change %
    Total assets 20/58 €27,758 €27,777 +€19 +0.1%
    Fixed assets 21/28 €26,549 €26,549 = 0.0%
    Tangible fixed assets 22/27 €26,549 €26,549 = 0.0%
    Land and buildings 22 €26,549 €26,549 = 0.0%
    Current assets 29/58 €1,209 €1,228 +€19 +1.6%
    Cash at bank and in hand 54/58 €854 €831 -€23 -2.7%
    Deferred charges and accrued income 490/1 €355 €397 +€42 +11.8%
    Total equity and liabilities 10/49 €27,758 €27,777 +€19 +0.1%
    Equity 10/15 €20,344 €18,584 -€1,760 -8.7%
    Contributions 10/11 €18,600 €18,600 = 0.0%
    Reserves 13 €9,083 €9,083 = 0.0%
    Non-distributable reserves 130/1 €1,859 €1,859 = 0.0%
    Reserves not available under the articles 1311 €1,859 €1,859 = 0.0%
    Distributable reserves 133 €7,224 €7,224 = 0.0%
    Profit (loss) carried forward 14 -€7,339 -€9,099 -€1,760 -24.0%
    Amounts payable 17/49 €7,414 €9,193 +€1,779 +24.0%
    Amounts payable within one year 42/48 €7,414 €9,193 +€1,779 +24.0%
    Trade debts 44 €1,421 - -€1,421
    Suppliers 440/4 €1,421 - -€1,421
    Other amounts payable 47/48 €5,993 €9,193 +€3,200 +53.4%
    Turnover 70 €8,200 €8,500 +€300 +3.7%
    Goods, raw materials, services and sundry goods 60/61 €4,033 €6,273 +€2,240 +55.5%
    Other operating charges 640/8 €2,596 €3,654 +€1,058 +40.8%
    Gross operating margin 9900 €4,167 €2,227 -€1,940 -46.6%
    Operating profit (loss) 9901 €1,571 -€1,427 -€2,998
    Financial charges 65/66B €333 €333 = 0.0%
    Recurring financial charges 65 €333 €333 = 0.0%
    Profit (loss) for the period before taxes 9903 €1,238 -€1,760 -€2,998
    Profit (loss) for the period 9904 €1,238 -€1,760 -€2,998
    Profit (loss) for the period to be appropriated 9905 €1,238 -€1,760 -€2,998

    Source: filed annual accounts (NBB), fiscal years ended 30 September 2023 and 30 September 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 8 October 2026 via checked.be.