CHRISEBAUREL: what changed
CHRISEBAUREL
Largest movements
- Tangible fixed assets -€5,355
down €5,355 (-7.7%), from €69,806 to €64,452
- Cash +€1,754
up €1,754 (+15.9%), from €11,044 to €12,798
mainly Depreciation (+€5,355) and Net result for the year (+€1,150)
- Tax, wage and social debts -€3,251
down €3,251 (-45.5%), from €7,151 to €3,900
- Other debts -€1,500
down €1,500 (-54.3%), from €2,764 to €1,264
- Profit (loss) carried forward +€1,150
up €1,150 (+2.3%), from €50,225 to €51,376
- Gross operating margin -€8,563
down €8,563 (-43.8%), from €19,555 to €10,992
- Other operating charges +€368
up €368 (+9.7%), from €3,776 to €4,144
- Taxes +€291
new in 2025: €291
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €80,851 | €77,250 | -€3,601 | -4.5% |
| Fixed assets | 21/28 | €69,806 | €64,452 | -€5,355 | -7.7% |
| Tangible fixed assets | 22/27 | €69,806 | €64,452 | -€5,355 | -7.7% |
| Land and buildings | 22 | €69,806 | €64,452 | -€5,355 | -7.7% |
| Current assets | 29/58 | €11,044 | €12,798 | +€1,754 | +15.9% |
| Cash at bank and in hand | 54/58 | €11,044 | €12,798 | +€1,754 | +15.9% |
| Total equity and liabilities | 10/49 | €80,851 | €77,250 | -€3,601 | -4.5% |
| Equity | 10/15 | €70,936 | €72,086 | +€1,150 | +1.6% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Capital | 10 | €18,600 | €18,600 | = | 0.0% |
| Issued capital | 100 | €18,600 | €18,600 | = | 0.0% |
| Reserves | 13 | €2,110 | €2,110 | = | 0.0% |
| Non-distributable reserves | 130/1 | €1,860 | €1,860 | = | 0.0% |
| Legal reserve | 130 | €1,860 | €1,860 | = | 0.0% |
| Distributable reserves | 133 | €250 | €250 | = | 0.0% |
| Profit (loss) carried forward | 14 | €50,225 | €51,376 | +€1,150 | +2.3% |
| Amounts payable | 17/49 | €9,915 | €5,164 | -€4,751 | -47.9% |
| Amounts payable within one year | 42/48 | €9,915 | €5,164 | -€4,751 | -47.9% |
| Taxes, remuneration and social security | 45 | €7,151 | €3,900 | -€3,251 | -45.5% |
| Taxes | 450/3 | €7,151 | €3,900 | -€3,251 | -45.5% |
| Other amounts payable | 47/48 | €2,764 | €1,264 | -€1,500 | -54.3% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €5,355 | €5,355 | = | 0.0% |
| Other operating charges | 640/8 | €3,776 | €4,144 | +€368 | +9.7% |
| Gross operating margin | 9900 | €19,555 | €10,992 | -€8,563 | -43.8% |
| Operating profit (loss) | 9901 | €10,424 | €1,494 | -€8,931 | -85.7% |
| Financial charges | 65/66B | €59 | €52 | -€7 | -11.6% |
| Recurring financial charges | 65 | €59 | €52 | -€7 | -11.6% |
| Profit (loss) for the period before taxes | 9903 | €10,365 | €1,441 | -€8,924 | -86.1% |
| Income taxes | 67/77 | - | €291 | +€291 | |
| Profit (loss) for the period | 9904 | €10,365 | €1,150 | -€9,215 | -88.9% |
| Profit (loss) for the period to be appropriated | 9905 | €10,365 | €1,150 | -€9,215 | -88.9% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 7 November 2026 via checked.be.