CHOPPE ENTERPRISE: what changed
CHOPPE ENTERPRISE
Largest movements
- Cash +€7,369
up €7,369 (+350%), from €2,105 to €9,474
mainly Net result for the year (+€13,137) and Tax, wage and social debts (+€5,419)
- Receivables within one year +€6,826
up €6,826 (+113%), from €6,022 to €12,848
of which Other amounts receivable: +€4,500
- Tangible fixed assets +€6,433
new in 2025: €6,433
- Stocks and contracts +€1,580
new in 2025: €1,580
- Profit (loss) carried forward +€13,137
up €13,137, from -€4,662 to €8,475
- Tax, wage and social debts +€5,419
up €5,419 (+802%), from €675 to €6,094
of which Taxes: +€5,166
- Other debts +€5,273
up €5,273 (+118%), from €4,458 to €9,731
- Trade debts -€1,620
down €1,620 (-97.9%), from €1,656 to €36
- Gross operating margin +€23,416
up €23,416, from -€4,165 to €19,251
- Taxes +€2,725
new in 2025: €2,725
- Staff costs +€1,713
new in 2025: €1,713
- Depreciation +€567
new in 2025: €567
- Other operating charges +€412
up €412 (+83.7%), from €491 to €903
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €8,127 | €30,336 | +€22,209 | +273% |
| Fixed assets | 21/28 | - | €6,433 | +€6,433 | |
| Tangible fixed assets | 22/27 | - | €6,433 | +€6,433 | |
| Furniture and vehicles | 24 | - | €6,433 | +€6,433 | |
| Current assets | 29/58 | €8,127 | €23,902 | +€15,775 | +194% |
| Stocks and contracts in progress | 3 | - | €1,580 | +€1,580 | |
| Stocks | 30/36 | - | €1,580 | +€1,580 | |
| Amounts receivable within one year | 40/41 | €6,022 | €12,848 | +€6,826 | +113% |
| Trade receivables | 40 | €1,522 | €3,848 | +€2,326 | +153% |
| Other amounts receivable | 41 | €4,500 | €9,000 | +€4,500 | +100% |
| Cash at bank and in hand | 54/58 | €2,105 | €9,474 | +€7,369 | +350% |
| Total equity and liabilities | 10/49 | €8,127 | €30,336 | +€22,209 | +273% |
| Equity | 10/15 | €1,338 | €14,475 | +€13,137 | +982% |
| Contributions | 10/11 | €6,000 | €6,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€4,662 | €8,475 | +€13,137 | |
| Amounts payable | 17/49 | €6,789 | €15,860 | +€9,071 | +134% |
| Amounts payable within one year | 42/48 | €6,789 | €15,860 | +€9,071 | +134% |
| Trade debts | 44 | €1,656 | €36 | -€1,620 | -97.9% |
| Suppliers | 440/4 | €1,656 | €36 | -€1,620 | -97.9% |
| Taxes, remuneration and social security | 45 | €675 | €6,094 | +€5,419 | +802% |
| Taxes | 450/3 | €675 | €5,842 | +€5,166 | +765% |
| Remuneration and social security | 454/9 | - | €252 | +€252 | |
| Other amounts payable | 47/48 | €4,458 | €9,731 | +€5,273 | +118% |
| Remuneration, social security and pensions | 62 | - | €1,713 | +€1,713 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | - | €567 | +€567 | |
| Other operating charges | 640/8 | €491 | €903 | +€412 | +83.7% |
| Gross operating margin | 9900 | -€4,165 | €19,251 | +€23,416 | |
| Operating profit (loss) | 9901 | -€4,657 | €16,068 | +€20,725 | |
| Financial income | 75/76B | - | €91 | +€91 | |
| Recurring financial income | 75 | - | €91 | +€91 | |
| Financial charges | 65/66B | €5 | €297 | +€292 | +5,846% |
| Recurring financial charges | 65 | €5 | €297 | +€292 | +5,846% |
| Profit (loss) for the period before taxes | 9903 | -€4,662 | €15,862 | +€20,524 | |
| Income taxes | 67/77 | - | €2,725 | +€2,725 | |
| Profit (loss) for the period | 9904 | -€4,662 | €13,137 | +€17,799 | |
| Profit (loss) for the period to be appropriated | 9905 | -€4,662 | €13,137 | +€17,799 |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.