Skip to content

CHIRURGICALE LARREY: what changed

What changed

CHIRURGICALE LARREY

BE 0473.658.225
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€70,653
2007 · €9,537+€61,116
Equity
€165,884
2007 · €95,231+€70,653
Cash
€163,532
2007 · €68,951+€94,581
Balance sheet total
€188,526
2007 · €111,739+€76,787

Largest movements

2007 to 2008
Assets
  • Current assets +€89,270

    up €89,270 (+100%), from €89,191 to €178,461

    of which Cash: +€94,581

  • Tangible fixed assets -€12,483

    down €12,483 (-55.4%), from €22,548 to €10,065

Equity and liabilities
  • Profit (loss) carried forward +€61,116

    up €61,116 (+641%), from €9,537 to €70,653

  • Reserves +€9,537

    up €9,537 (+12.0%), from €79,494 to €89,031

  • Debts within one year +€6,134

    up €6,134 (+37.2%), from €16,508 to €22,642

Income statement
  • Gross operating margin +€92,069

    up €92,069 (+329%), from €27,996 to €120,065

  • Taxes +€32,262

    up €32,262 (+669%), from €4,819 to €37,081

Change in the result, 2007 to 2008

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2007 €9,537
Gross operating margin +€92,069
Depreciation -€143
Financial income +€1,445
Financial charges +€7
Taxes -€32,262
Result 2008 €70,653
raises the resultlowers the result

Derived cash bridge

cash 2007 to 2008

Cash or the result is not a separate line in both sets of accounts. So the cash flow cannot be derived from them.

Every line side by side 23 lines
Line Code 2007 2008 Change %
Total assets 20/58 €111,739 €188,526 +€76,787 +68.7%
Fixed assets 21/28 €22,548 €10,065 -€12,483 -55.4%
Tangible fixed assets 22/27 €22,548 €10,065 -€12,483 -55.4%
Current assets 29/58 €89,191 €178,461 +€89,270 +100%
Amounts receivable within one year 40/41 - €10,179 +€10,179
Cash at bank and in hand 54/58 €68,951 €163,532 +€94,581 +137%
Total equity and liabilities 10/49 €111,739 €188,526 +€76,787 +68.7%
Equity 10/15 €95,231 €165,884 +€70,653 +74.2%
Contributions 10/11 €6,200 €6,200 = 0.0%
Reserves 13 €79,494 €89,031 +€9,537 +12.0%
Profit (loss) carried forward 14 €9,537 €70,653 +€61,116 +641%
Amounts payable 17/49 €16,508 €22,642 +€6,134 +37.2%
Amounts payable within one year 42/48 €16,508 €22,642 +€6,134 +37.2%
Trade debts 44 €683 €2,955 +€2,272 +333%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €13,696 €13,839 +€143 +1.0%
Gross operating margin 9900 €27,996 €120,065 +€92,069 +329%
Operating profit (loss) 9901 €14,300 €106,226 +€91,926 +643%
Recurring financial income 75 €291 €1,736 +€1,445 +497%
Recurring financial charges 65 €235 €228 -€7 -3.0%
Profit (loss) for the period before taxes 9903 €14,356 €107,734 +€93,378 +650%
Income taxes 67/77 €4,819 €37,081 +€32,262 +669%
Profit (loss) for the period 9904 €9,537 €70,653 +€61,116 +641%
Profit (loss) for the period to be appropriated 9905 €9,537 €70,653 +€61,116 +641%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 30 April 2007 and 30 April 2008. Green is a favourable move for that line, red an unfavourable one. Prepared on 7 November 2026 via checked.be.