Skip to content

CHINA SUD: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

CHINA SUD

BE 0423.705.007
financial year 2021 compared with 2020filed annual accounts (NBB)
Net result for the year
-€1,652
2020 · -€1,469-€183
Equity
-€13,069
2020 · -€11,418-€1,652
Cash
-
not filed
Balance sheet total
€189
2020 · €189

Largest movements

2020 to 2021
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Equity -€1,652

      down €1,652 (-14.5%), from -€11,418 to -€13,069

      of which Profit (loss) carried forward: -€1,652

    • Debts within one year +€1,652

      up €1,652 (+14.2%), from €11,607 to €13,258

      of which Other debts: +€6,515

    Income statement
    • Financial charges +€992

      new in 2021: €992

    • Gross operating margin -€243

      down €243 (-58.4%), from -€417 to -€660

    From the 2020 result to the 2021 result

    effect on the result

    Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

    Result 2020 -€1,469
    Gross operating margin -€243
    Financial charges -€992
    Other financial items +€1,052
    Result 2021 -€1,652
    lowers the resultnot broken down further in the accounts

    Derived cash bridge

    cash 2020 to 2021

    Cash or the result is not a separate line in both sets of accounts; the cash flow cannot be derived from them.

    Every line side by side 29 lines
    Line Code 2020 2021 Change %
    Total assets 20/58 €189 €189 = 0.0%
    Current assets 29/58 €189 €189 = 0.0%
    Amounts receivable within one year 40/41 €189 €189 = 0.0%
    Other amounts receivable 41 - €189 +€189
    Total equity and liabilities 10/49 €189 €189 = 0.0%
    Equity 10/15 -€11,418 -€13,069 -€1,652 -14.5%
    Contributions 10/11 - €18,592 +€18,592
    Contributions outside capital 11 - €18,592 +€18,592
    Other 1109/19 - €18,592 +€18,592
    Reserves 13 €1,859 €1,859 = 0.0%
    Non-distributable reserves 130/1 - €1,859 +€1,859
    Reserves not available under the articles 1311 - €1,859 +€1,859
    Profit (loss) carried forward 14 -€31,869 -€33,521 -€1,652 -5.2%
    Amounts payable 17/49 €11,607 €13,258 +€1,652 +14.2%
    Amounts payable within one year 42/48 €11,607 €13,258 +€1,652 +14.2%
    Financial debts 43 - €5,599 +€5,599
    Credit institutions 430/8 - €5,599 +€5,599
    Trade debts 44 €362 €424 +€61 +16.9%
    Suppliers 440/4 - €424 +€424
    Taxes, remuneration and social security 45 - €721 +€721
    Taxes 450/3 - €721 +€721
    Other amounts payable 47/48 - €6,515 +€6,515
    Gross operating margin 9900 -€417 -€660 -€243 -58.4%
    Operating profit (loss) 9901 -€417 -€660 -€243 -58.4%
    Financial charges 65/66B - €992 +€992
    Recurring financial charges 65 €1,052 €992 -€61 -5.8%
    Profit (loss) for the period before taxes 9903 -€1,469 -€1,652 -€183 -12.4%
    Profit (loss) for the period 9904 -€1,469 -€1,652 -€183 -12.4%
    Profit (loss) for the period to be appropriated 9905 -€1,469 -€1,652 -€183 -12.4%

    Source: filed annual accounts (NBB), financial years ended 31 December 2020 and 31 December 2021. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 29 October 2026 via checked.be.