CHICKEN GEORGE: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
CHICKEN GEORGE
Largest movements
- Cash +€17,925
up €17,925 (+125%), from €14,364 to €32,289
mainly Net result for the year (+€17,213) and Depreciation (+€2,380)
- Tangible fixed assets -€2,380
down €2,380 (-3.4%), from €70,618 to €68,238
- Reserves +€17,213
up €17,213 (+18.0%), from €95,415 to €112,628
- Other debts -€1,687
down €1,687 (-16.0%), from €10,548 to €8,861
- Depreciation -€3,727
down €3,727 (-61.0%), from €6,106 to €2,380
- Taxes +€1,019
up €1,019 (+14.2%), from €7,152 to €8,171
- Gross operating margin +€567
up €567 (+1.9%), from €29,743 to €30,310
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €84,982 | €100,527 | +€15,546 | +18.3% |
| Fixed assets | 21/28 | €70,618 | €68,238 | -€2,380 | -3.4% |
| Tangible fixed assets | 22/27 | €70,618 | €68,238 | -€2,380 | -3.4% |
| Land and buildings | 22 | €70,618 | €68,238 | -€2,380 | -3.4% |
| Current assets | 29/58 | €14,364 | €32,289 | +€17,925 | +125% |
| Cash at bank and in hand | 54/58 | €14,364 | €32,289 | +€17,925 | +125% |
| Total equity and liabilities | 10/49 | €84,982 | €100,527 | +€15,546 | +18.3% |
| Equity | 10/15 | €74,281 | €91,494 | +€17,213 | +23.2% |
| Contributions | 10/11 | €18,592 | €18,592 | = | 0.0% |
| Reserves | 13 | €95,415 | €112,628 | +€17,213 | +18.0% |
| Distributable reserves | 133 | €95,415 | €112,628 | +€17,213 | +18.0% |
| Profit (loss) carried forward | 14 | -€39,726 | -€39,726 | = | 0.0% |
| Amounts payable | 17/49 | €10,701 | €9,033 | -€1,668 | -15.6% |
| Amounts payable within one year | 42/48 | €10,701 | €9,033 | -€1,668 | -15.6% |
| Taxes, remuneration and social security | 45 | €152 | €171 | +€19 | +12.4% |
| Taxes | 450/3 | €152 | €171 | +€19 | +12.4% |
| Other amounts payable | 47/48 | €10,548 | €8,861 | -€1,687 | -16.0% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €6,106 | €2,380 | -€3,727 | -61.0% |
| Other operating charges | 640/8 | €2,473 | €2,546 | +€73 | +3.0% |
| Gross operating margin | 9900 | €29,743 | €30,310 | +€567 | +1.9% |
| Operating profit (loss) | 9901 | €21,164 | €25,385 | +€4,221 | +19.9% |
| Profit (loss) for the period before taxes | 9903 | €21,164 | €25,385 | +€4,221 | +19.9% |
| Income taxes | 67/77 | €7,152 | €8,171 | +€1,019 | +14.2% |
| Profit (loss) for the period | 9904 | €14,012 | €17,213 | +€3,202 | +22.9% |
| Profit (loss) for the period to be appropriated | 9905 | €14,012 | €17,213 | +€3,202 | +22.9% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 22 October 2026 via checked.be.