Skip to content

CHESSEUROPE: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

CHESSEUROPE

BE 0764.898.448
NACE 73.300, Public relations and communication consultancy
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€129,219
2024 · €66,106+€63,113
Equity
€410,672
2024 · €281,453+€129,219
Cash
€362,988
2024 · €302,492+€60,496
Balance sheet total
€473,912
2024 · €333,977+€139,935

Largest movements

2024 to 2025
Assets
  • Receivables within one year +€82,307

    up €82,307 (+294%), from €28,008 to €110,316

    of which Trade receivables: +€84,735

  • Cash +€60,496

    up €60,496 (+20.0%), from €302,492 to €362,988

    mainly Net result for the year (+€129,219) and Tax, wage and social debts (+€9,392)

Equity and liabilities
  • Reserves +€129,219

    up €129,219 (+46.7%), from €276,453 to €405,672

  • Tax, wage and social debts +€9,392

    up €9,392 (+21.8%), from €43,120 to €52,512

Income statement
  • Gross operating margin +€94,474

    up €94,474 (+99.6%), from €94,883 to €189,357

  • Taxes +€31,421

    up €31,421 (+118%), from €26,685 to €58,106

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €66,106
Gross operating margin +€94,474
Depreciation +€95
Other operating charges -€30
Financial charges -€6
Taxes -€31,421
Result 2025 €129,219
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€60,496
Investment €0
Financing €0
Cash 2024 €302,492
Net result for the year +€129,219
Depreciation +€1,044
Receivables within one year -€82,307
Deferred charges and accrued income +€1,825
Trade debts +€14
Tax, wage and social debts +€9,392
Other debts +€1,310
Cash 2025 €362,988
brings cash intakes cash out
Every line side by side 32 lines
Line Code 2024 2025 Change %
Total assets 20/58 €333,977 €473,912 +€139,935 +41.9%
Fixed assets 21/28 €1,044 - -€1,044
Tangible fixed assets 22/27 €1,044 - -€1,044
Plant, machinery and equipment 23 €1,044 - -€1,044
Current assets 29/58 €332,933 €473,912 +€140,979 +42.3%
Amounts receivable within one year 40/41 €28,008 €110,316 +€82,307 +294%
Trade receivables 40 €25,581 €110,316 +€84,735 +331%
Other amounts receivable 41 €2,428 - -€2,428
Cash at bank and in hand 54/58 €302,492 €362,988 +€60,496 +20.0%
Deferred charges and accrued income 490/1 €2,433 €608 -€1,825 -75.0%
Total equity and liabilities 10/49 €333,977 €473,912 +€139,935 +41.9%
Equity 10/15 €281,453 €410,672 +€129,219 +45.9%
Contributions 10/11 €5,000 €5,000 = 0.0%
Reserves 13 €276,453 €405,672 +€129,219 +46.7%
Distributable reserves 133 €276,453 €405,672 +€129,219 +46.7%
Amounts payable 17/49 €52,524 €63,240 +€10,716 +20.4%
Amounts payable within one year 42/48 €52,524 €63,240 +€10,716 +20.4%
Trade debts 44 €900 €914 +€14 +1.6%
Suppliers 440/4 €900 €914 +€14 +1.6%
Taxes, remuneration and social security 45 €43,120 €52,512 +€9,392 +21.8%
Taxes 450/3 €43,120 €52,512 +€9,392 +21.8%
Other amounts payable 47/48 €8,504 €9,814 +€1,310 +15.4%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €1,139 €1,044 -€95 -8.3%
Other operating charges 640/8 €899 €928 +€30 +3.3%
Gross operating margin 9900 €94,883 €189,357 +€94,474 +99.6%
Operating profit (loss) 9901 €92,845 €187,385 +€94,539 +102%
Financial charges 65/66B €54 €60 +€6 +11.0%
Recurring financial charges 65 €54 €60 +€6 +11.0%
Profit (loss) for the period before taxes 9903 €92,791 €187,325 +€94,533 +102%
Income taxes 67/77 €26,685 €58,106 +€31,421 +118%
Profit (loss) for the period 9904 €66,106 €129,219 +€63,113 +95.5%
Profit (loss) for the period to be appropriated 9905 €66,106 €129,219 +€63,113 +95.5%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 24 October 2026 via checked.be.