Skip to content

CHEMIN DES PRES: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

CHEMIN DES PRES

BE 0420.006.436
NACE 47.640, Retail sale of games and toys
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€550
2024 · €890-€340
Equity
€13,118
2024 · €12,568+€550
Cash
€3,115
2024 · €3,964-€849
Balance sheet total
€63,859
2024 · €70,684-€6,825

Largest movements

2024 to 2025
Assets
  • Stocks and contracts -€7,713

    down €7,713 (-18.1%), from €42,705 to €34,992

  • Receivables within one year +€1,737

    up €1,737 (+14.2%), from €12,263 to €14,000

    of which Other amounts receivable: +€1,711

  • Cash -€849

    down €849 (-21.4%), from €3,964 to €3,115

    mainly Debts after one year (-€24,789) and Receivables within one year (-€1,737)

Equity and liabilities
  • Debts after one year -€24,789

    no longer reported in 2025 (was €24,789)

  • Other debts +€16,411

    up €16,411 (+55.3%), from €29,686 to €46,097

  • Tax, wage and social debts +€1,582

    up €1,582 (+223%), from €708 to €2,290

Income statement
  • Taxes +€1,387

    up €1,387 (+308%), from €451 to €1,838

  • Financial income +€774

    up €774 (+301%), from €257 to €1,031

    of which Non-recurring financial income: +€1,000

  • Depreciation -€174

    no longer reported in 2025 (was €174)

  • Other operating charges -€116

    down €116 (-4.9%), from €2,375 to €2,259

  • Financial charges +€43

    up €43 (+67.2%), from €64 to €107

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €890
Gross operating margin +€42
Staff costs -€16
Depreciation +€174
Other operating charges +€116
Financial income +€774
Financial charges -€43
Taxes -€1,387
Result 2025 €550
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€23,940
Investment €0
Financing -€24,789
Cash 2024 €3,964
Net result for the year +€550
Stocks and contracts +€7,713
Receivables within one year -€1,737
Trade debts -€579
Tax, wage and social debts +€1,582
Other debts +€16,411
Debts after one year -€24,789
Cash 2025 €3,115
brings cash intakes cash out
Every line side by side 41 lines
Line Code 2024 2025 Change %
Total assets 20/58 €70,684 €63,859 -€6,825 -9.7%
Fixed assets 21/28 €11,752 €11,752 = 0.0%
Tangible fixed assets 22/27 €11,752 €11,752 = 0.0%
Land and buildings 22 €11,752 €11,752 = 0.0%
Current assets 29/58 €58,932 €52,107 -€6,825 -11.6%
Stocks and contracts in progress 3 €42,705 €34,992 -€7,713 -18.1%
Stocks 30/36 €42,705 €34,992 -€7,713 -18.1%
Amounts receivable within one year 40/41 €12,263 €14,000 +€1,737 +14.2%
Trade receivables 40 - €26 +€26
Other amounts receivable 41 €12,263 €13,974 +€1,711 +14.0%
Cash at bank and in hand 54/58 €3,964 €3,115 -€849 -21.4%
Total equity and liabilities 10/49 €70,684 €63,859 -€6,825 -9.7%
Equity 10/15 €12,568 €13,118 +€550 +4.4%
Contributions 10/11 €18,592 €18,592 = 0.0%
Reserves 13 €1,859 €1,859 = 0.0%
Non-distributable reserves 130/1 €1,859 €1,859 = 0.0%
Reserves not available under the articles 1311 €1,859 €1,859 = 0.0%
Profit (loss) carried forward 14 -€7,883 -€7,333 +€550 +7.0%
Amounts payable 17/49 €58,116 €50,741 -€7,375 -12.7%
Amounts payable after more than one year 17 €24,789 - -€24,789
Other amounts payable 178/9 €24,789 - -€24,789
Amounts payable within one year 42/48 €33,327 €50,741 +€17,414 +52.3%
Trade debts 44 €2,933 €2,354 -€579 -19.7%
Suppliers 440/4 €2,933 €2,354 -€579 -19.7%
Taxes, remuneration and social security 45 €708 €2,290 +€1,582 +223%
Taxes 450/3 €708 €2,290 +€1,582 +223%
Other amounts payable 47/48 €29,686 €46,097 +€16,411 +55.3%
Remuneration, social security and pensions 62 €384 €400 +€16 +4.2%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €174 - -€174
Other operating charges 640/8 €2,375 €2,259 -€116 -4.9%
Gross operating margin 9900 €4,081 €4,123 +€42 +1.0%
Operating profit (loss) 9901 €1,148 €1,464 +€316 +27.5%
Financial income 75/76B €257 €1,031 +€774 +301%
Recurring financial income 75 €257 €31 -€226 -87.9%
Non-recurring financial income 76B - €1,000 +€1,000
Financial charges 65/66B €64 €107 +€43 +67.2%
Recurring financial charges 65 €64 €107 +€43 +67.2%
Profit (loss) for the period before taxes 9903 €1,341 €2,388 +€1,047 +78.1%
Income taxes 67/77 €451 €1,838 +€1,387 +308%
Profit (loss) for the period 9904 €890 €550 -€340 -38.2%
Profit (loss) for the period to be appropriated 9905 €890 €550 -€340 -38.2%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 16 October 2026 via checked.be.