Skip to content

CHEKIB: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

CHEKIB

BE 0875.188.933Ended or in insolvency proceedings
NACE 47.110, Non-specialised retail sale with food, beverages or tobacco predominating
financial year 2016 against 2017filed annual accounts (NBB)
Net result for the year
€6,849
2016 · €4,000+€2,848
Equity
€23,289
2016 · €16,441+€6,849
Cash
€1,345
2016 · €290+€1,055
Balance sheet total
€87,767
2016 · €37,003+€50,764

Largest movements

2016 to 2017
Assets
  • Receivables within one year +€41,041

    up €41,041 (+494.4%), from €8,302 to €49,342

  • Stocks and contracts +€7,100

    up €7,100 (+33.2%), from €21,374 to €28,474

  • Tangible fixed assets +€1,569

    up €1,569 (+37.5%), from €4,187 to €5,756

  • Cash +€1,055

    up €1,055 (+363.4%), from €290 to €1,345

    mainly Debts within one year (+€43,916) and Net result for the year (+€6,849)

Equity and liabilities
  • Debts within one year +€43,916

    up €43,916 (+213.6%), from €20,562 to €64,478

  • Profit (loss) carried forward +€6,849

    up €6,849, from -€859 to €5,989

Income statement
  • Gross operating margin -€15,709

    down €15,709 (-63.1%), from €24,899 to €9,190

From the 2016 result to the 2017 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2016 €4,000
Gross operating margin -€15,709
Depreciation +€202
Other operating items +€17,125
Financial charges +€1,092
Taxes +€138
Result 2017 €6,849

Cash bridge derived

cash 2016 to 2017

Derived from the 2016 and 2017 balance sheets and the 2017 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€3,645
Investment -€2,590
Financing €0
Cash 2016 €290
Net result for the year +€6,849
Depreciation +€1,021
Stocks and contracts -€7,100
Receivables within one year -€41,041
Debts within one year +€43,916
Investment in fixed assets (net) -€2,590
Cash 2017 €1,345
Every line side by side 24 lines
Line Code 2016 2017 Change %
Total assets 20/58 €37,003 €87,767 +€50,764 +137.2%
Fixed assets 21/28 €7,037 €8,606 +€1,569 +22.3%
Tangible fixed assets 22/27 €4,187 €5,756 +€1,569 +37.5%
Financial fixed assets 28 €2,850 €2,850 = 0.0%
Current assets 29/58 €29,965 €79,161 +€49,195 +164.2%
Stocks and contracts in progress 3 €21,374 €28,474 +€7,100 +33.2%
Amounts receivable within one year 40/41 €8,302 €49,342 +€41,041 +494.4%
Cash at bank and in hand 54/58 €290 €1,345 +€1,055 +363.4%
Total equity and liabilities 10/49 €37,003 €87,767 +€50,764 +137.2%
Equity 10/15 €16,441 €23,289 +€6,849 +41.7%
Contributions 10/11 €12,400 €12,400 = 0.0%
Reserves 13 €4,900 €4,900 = 0.0%
Profit (loss) carried forward 14 -€859 €5,989 +€6,849
Amounts payable 17/49 €20,562 €64,478 +€43,916 +213.6%
Amounts payable within one year 42/48 €20,562 €64,478 +€43,916 +213.6%
Trade debts 44 €16,517 €49,410 +€32,892 +199.1%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €1,223 €1,021 -€202 -16.5%
Gross operating margin 9900 €24,899 €9,190 -€15,709 -63.1%
Operating profit (loss) 9901 €5,501 €7,119 +€1,618 +29.4%
Recurring financial charges 65 €1,363 €270 -€1,092 -80.2%
Profit (loss) for the period before taxes 9903 €4,138 €6,849 +€2,710 +65.5%
Income taxes 67/77 €138 - -€138
Profit (loss) for the period 9904 €4,000 €6,849 +€2,848 +71.2%
Profit (loss) for the period to be appropriated 9905 €4,000 €6,849 +€2,848 +71.2%

Source: filed annual accounts (NBB), financial years ended 31 December 2016 and 31 December 2017. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 10 October 2026 via checked.be.