Skip to content

CHAUSSEE DE GHLIN: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

CHAUSSEE DE GHLIN

BE 0442.193.702
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€3,455
2024 · -€149,756+€146,301
Equity
€273,092
2024 · €331,546-€58,455
Cash
€77,001
2024 · €96,302-€19,301
Balance sheet total
€275,834
2024 · €334,463-€58,628

Largest movements

2024 to 2025
Assets
  • Financial fixed assets -€57,421

    down €57,421 (-27.3%), from €210,066 to €152,645

  • Cash -€19,301

    down €19,301 (-20.0%), from €96,302 to €77,001

    mainly Contributions, distributions and other (-€55,000) and Receivables within one year (-€18,094)

  • Receivables within one year +€18,094

    up €18,094 (+64.4%), from €28,095 to €46,188

Equity and liabilities
  • Reserves -€58,455

    down €58,455 (-21.6%), from €270,046 to €211,592

    of which Distributable reserves: -€58,455

Income statement
  • Provisions -€147,927

    no longer reported in 2025 (was €147,927)

  • Financial charges +€2,758

    up €2,758 (+144%), from €1,922 to €4,680

  • Write-downs -€2,166

    new in 2025: -€2,166

  • Gross operating margin -€855

    down €855 (-30.5%), from -€2,798 to -€3,653

  • Financial income -€167

    down €167 (-5.1%), from €3,279 to €3,112

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€149,756
Gross operating margin -€855
Write-downs +€2,166
Provisions +€147,927
Other operating charges -€12
Financial income -€167
Financial charges -€2,758
Result 2025 -€3,455
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€21,722
Investment +€57,421
Financing -€55,000
Cash 2024 €96,302
Net result for the year -€3,455
Receivables within one year -€18,094
Trade debts -€175
Accrued charges and deferred income +€2
Investment in fixed assets (net) +€57,421
Contributions, distributions and other -€55,000
Cash 2025 €77,001
brings cash intakes cash out
Every line side by side 33 lines
Line Code 2024 2025 Change %
Total assets 20/58 €334,463 €275,834 -€58,628 -17.5%
Fixed assets 21/28 €210,066 €152,645 -€57,421 -27.3%
Financial fixed assets 28 €210,066 €152,645 -€57,421 -27.3%
Current assets 29/58 €124,397 €123,189 -€1,207 -1.0%
Amounts receivable within one year 40/41 €28,095 €46,188 +€18,094 +64.4%
Other amounts receivable 41 €28,095 €46,188 +€18,094 +64.4%
Cash at bank and in hand 54/58 €96,302 €77,001 -€19,301 -20.0%
Total equity and liabilities 10/49 €334,463 €275,834 -€58,628 -17.5%
Equity 10/15 €331,546 €273,092 -€58,455 -17.6%
Contributions 10/11 €61,500 €61,500 = 0.0%
Capital 10 €61,500 €61,500 = 0.0%
Issued capital 100 €61,500 €61,500 = 0.0%
Reserves 13 €270,046 €211,592 -€58,455 -21.6%
Non-distributable reserves 130/1 €6,150 €6,150 = 0.0%
Legal reserve 130 €6,150 €6,150 = 0.0%
Distributable reserves 133 €263,896 €205,442 -€58,455 -22.2%
Amounts payable 17/49 €2,917 €2,743 -€174 -6.0%
Amounts payable within one year 42/48 €829 €653 -€175 -21.2%
Trade debts 44 €829 €653 -€175 -21.2%
Suppliers 440/4 €829 €653 -€175 -21.2%
Accrued charges and deferred income 492/3 €2,088 €2,089 +€2 +0.1%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) 631/4 - -€2,166 -€2,166
Provisions for liabilities and charges: additions (uses and reversals) 635/8 €147,927 - -€147,927
Other operating charges 640/8 €387 €400 +€12 +3.2%
Gross operating margin 9900 -€2,798 -€3,653 -€855 -30.5%
Operating profit (loss) 9901 -€151,113 -€1,887 +€149,226 +98.8%
Financial income 75/76B €3,279 €3,112 -€167 -5.1%
Recurring financial income 75 €3,279 €3,112 -€167 -5.1%
Financial charges 65/66B €1,922 €4,680 +€2,758 +144%
Recurring financial charges 65 €1,922 €4,680 +€2,758 +144%
Profit (loss) for the period before taxes 9903 -€149,756 -€3,455 +€146,301 +97.7%
Profit (loss) for the period 9904 -€149,756 -€3,455 +€146,301 +97.7%
Profit (loss) for the period to be appropriated 9905 -€149,756 -€3,455 +€146,301 +97.7%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 28 October 2026 via checked.be.