Skip to content

Château de Bouvignes: what changed

What changed

Château de Bouvignes

BE 0446.134.375
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€5,827
2024 · -€5,410-€417
Equity
€1.5m
2024 · €88,854+€1.4m
Cash
€2,548
2024 · €5,063-€2,515
Balance sheet total
€1.5m
2024 · €123,061+€1.4m

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets +€1.4m

    up €1.4m (+1,175%), from €117,998 to €1.5m

Equity and liabilities
  • Revaluation surpluses +€1.4m

    new in 2025: €1.4m

Income statement
  • Gross operating margin -€280

    down €280 (-12.1%), from €2,312 to €2,031

  • Other operating charges +€141

    up €141 (+3.1%), from €4,502 to €4,643

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€5,410
Gross operating margin -€280
Other operating charges -€141
Financial income +€1
Financial charges +€3
Taxes +€0
Result 2025 -€5,827
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations -€2,515
Investment -€1.4m
Financing +€1.4m
Cash 2024 €5,063
Net result for the year -€5,827
Depreciation +€3,106
Smaller working-capital items +€206
Investment in fixed assets (net) -€1.4m
Contributions, distributions and other +€1.4m
Cash 2025 €2,548
brings cash intakes cash out
Every line side by side 32 lines
Line Code 2024 2025 Change %
Total assets 20/58 €123,061 €1,506,548 +€1.4m +1,124%
Fixed assets 21/28 €117,998 €1,504,000 +€1.4m +1,175%
Tangible fixed assets 22/27 €117,998 €1,504,000 +€1.4m +1,175%
Land and buildings 22 €117,998 €1,504,000 +€1.4m +1,175%
Current assets 29/58 €5,063 €2,548 -€2,515 -49.7%
Cash at bank and in hand 54/58 €5,063 €2,548 -€2,515 -49.7%
Total equity and liabilities 10/49 €123,061 €1,506,548 +€1.4m +1,124%
Equity 10/15 €88,854 €1,472,135 +€1.4m +1,557%
Contributions 10/11 €101,636 €101,636 = 0.0%
Capital 10 €101,636 €101,636 = 0.0%
Issued capital 100 €101,636 €101,636 = 0.0%
Revaluation surpluses 12 - €1,389,108 +€1.4m
Reserves 13 €2,098 €2,098 = 0.0%
Non-distributable reserves 130/1 €2,098 €2,098 = 0.0%
Legal reserve 130 €2,098 €2,098 = 0.0%
Profit (loss) carried forward 14 -€14,881 -€20,708 -€5,827 -39.2%
Amounts payable 17/49 €34,208 €34,414 +€206 +0.6%
Amounts payable within one year 42/48 €34,208 €34,014 -€194 -0.6%
Other amounts payable 47/48 €34,208 €34,014 -€194 -0.6%
Accrued charges and deferred income 492/3 - €400 +€400
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €3,106 €3,106 = 0.0%
Other operating charges 640/8 €4,502 €4,643 +€141 +3.1%
Gross operating margin 9900 €2,312 €2,031 -€280 -12.1%
Operating profit (loss) 9901 -€5,296 -€5,718 -€421 -8.0%
Financial income 75/76B €1 €2 +€1 +97.9%
Recurring financial income 75 €1 €2 +€1 +97.9%
Financial charges 65/66B €114 €111 -€3 -2.8%
Recurring financial charges 65 €114 €111 -€3 -2.8%
Profit (loss) for the period before taxes 9903 -€5,410 -€5,827 -€417 -7.7%
Income taxes 67/77 €0 - -€0
Profit (loss) for the period 9904 -€5,410 -€5,827 -€417 -7.7%
Profit (loss) for the period to be appropriated 9905 -€5,410 -€5,827 -€417 -7.7%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 5 November 2026 via checked.be.