Skip to content

CHASSE & NATURE: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

CHASSE & NATURE

BE 0842.961.078
NACE 68.203, Renting and operating of own or leased non-residential real estate, excluding land
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€3,657
2024 · €2,880+€778
Equity
€272,153
2024 · €268,495+€3,657
Cash
€84,783
2024 · €91,855-€7,073
Balance sheet total
€319,456
2024 · €314,394+€5,063

Largest movements

2024 to 2025
Assets
  • Receivables within one year +€21,556

    up €21,556 (+29.8%), from €72,353 to €93,910

    of which Trade receivables: +€24,823

  • Tangible fixed assets -€10,786

    down €10,786 (-7.3%), from €148,746 to €137,960

    of which Land and buildings: -€7,766

  • Cash -€7,073

    down €7,073 (-7.7%), from €91,855 to €84,783

    mainly Receivables within one year (-€21,556) and Trade debts (-€3,303)

Equity and liabilities
  • Reserves +€6,406

    up €6,406 (+40.7%), from €15,744 to €22,150

  • Tax, wage and social debts +€4,709

    up €4,709 (+282%), from €1,669 to €6,377

  • Trade debts -€3,303

    down €3,303 (-7.5%), from €44,229 to €40,926

Income statement
  • Gross operating margin +€736

    up €736 (+4.0%), from €18,420 to €19,155

  • Depreciation -€409

    down €409 (-3.7%), from €11,195 to €10,786

  • Taxes +€253

    up €253 (+23.4%), from €1,079 to €1,331

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €2,880
Gross operating margin +€736
Depreciation +€409
Other operating charges -€104
Financial income -€0
Financial charges -€10
Taxes -€253
Result 2025 €3,657
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€7,073
Investment €0
Financing €0
Cash 2024 €91,855
Net result for the year +€3,657
Depreciation +€10,786
Receivables within one year -€21,556
Deferred charges and accrued income -€1,365
Trade debts -€3,303
Tax, wage and social debts +€4,709
Cash 2025 €84,783
brings cash intakes cash out
Every line side by side 39 lines
Line Code 2024 2025 Change %
Total assets 20/58 €314,394 €319,456 +€5,063 +1.6%
Fixed assets 21/28 €148,746 €137,960 -€10,786 -7.3%
Tangible fixed assets 22/27 €148,746 €137,960 -€10,786 -7.3%
Land and buildings 22 €143,291 €135,525 -€7,766 -5.4%
Plant, machinery and equipment 23 €2,289 €1,640 -€649 -28.4%
Furniture and vehicles 24 €3,166 €795 -€2,371 -74.9%
Current assets 29/58 €165,648 €181,496 +€15,849 +9.6%
Amounts receivable within one year 40/41 €72,353 €93,910 +€21,556 +29.8%
Trade receivables 40 €69,072 €93,895 +€24,823 +35.9%
Other amounts receivable 41 €3,281 €14 -€3,267 -99.6%
Cash at bank and in hand 54/58 €91,855 €84,783 -€7,073 -7.7%
Deferred charges and accrued income 490/1 €1,439 €2,804 +€1,365 +94.9%
Total equity and liabilities 10/49 €314,394 €319,456 +€5,063 +1.6%
Equity 10/15 €268,495 €272,153 +€3,657 +1.4%
Contributions 10/11 €250,000 €250,000 = 0.0%
Capital 10 €250,000 €250,000 = 0.0%
Issued capital 100 €250,000 €250,000 = 0.0%
Reserves 13 €15,744 €22,150 +€6,406 +40.7%
Non-distributable reserves 130/1 €15,744 €22,150 +€6,406 +40.7%
Legal reserve 130 €15,744 €22,150 +€6,406 +40.7%
Profit (loss) carried forward 14 €2,751 €3 -€2,749 -99.9%
Amounts payable 17/49 €45,898 €47,304 +€1,405 +3.1%
Amounts payable within one year 42/48 €45,898 €47,304 +€1,405 +3.1%
Trade debts 44 €44,229 €40,926 -€3,303 -7.5%
Suppliers 440/4 €44,229 €40,926 -€3,303 -7.5%
Taxes, remuneration and social security 45 €1,669 €6,377 +€4,709 +282%
Taxes 450/3 €1,669 €6,377 +€4,709 +282%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €11,195 €10,786 -€409 -3.7%
Other operating charges 640/8 €3,141 €3,245 +€104 +3.3%
Gross operating margin 9900 €18,420 €19,155 +€736 +4.0%
Operating profit (loss) 9901 €4,084 €5,124 +€1,040 +25.5%
Financial income 75/76B €0 - -€0
Recurring financial income 75 €0 - -€0
Financial charges 65/66B €126 €136 +€10 +7.8%
Recurring financial charges 65 €126 €136 +€10 +7.8%
Profit (loss) for the period before taxes 9903 €3,958 €4,989 +€1,030 +26.0%
Income taxes 67/77 €1,079 €1,331 +€253 +23.4%
Profit (loss) for the period 9904 €2,880 €3,657 +€778 +27.0%
Profit (loss) for the period to be appropriated 9905 €2,880 €3,657 +€778 +27.0%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 27 October 2026 via checked.be.