Chase Consulting: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Chase Consulting
Largest movements
- Tangible fixed assets -€25,972
down €25,972 (-6.0%), from €433,790 to €407,819
- Receivables within one year -€24,873
down €24,873 (-45.7%), from €54,396 to €29,523
of which Trade receivables: -€24,311
- Debts after one year -€36,113
down €36,113 (-12.9%), from €280,845 to €244,732
- Profit (loss) carried forward -€6,752
down €6,752, from €0 to -€6,752
- Gross operating margin -€43,973
down €43,973 (-60.7%), from €72,461 to €28,487
- Taxes -€7,900
down €7,900 (-100%), from €7,900 to €0
- Financial charges -€1,065
down €1,065 (-18.4%), from €5,790 to €4,725
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €511,955 | €464,332 | -€47,623 | -9.3% |
| Fixed assets | 21/28 | €433,790 | €407,819 | -€25,972 | -6.0% |
| Tangible fixed assets | 22/27 | €433,790 | €407,819 | -€25,972 | -6.0% |
| Land and buildings | 22 | €393,452 | €381,321 | -€12,131 | -3.1% |
| Plant, machinery and equipment | 23 | €2,775 | €1,850 | -€925 | -33.3% |
| Furniture and vehicles | 24 | €37,563 | €24,648 | -€12,915 | -34.4% |
| Current assets | 29/58 | €78,165 | €56,514 | -€21,651 | -27.7% |
| Amounts receivable within one year | 40/41 | €54,396 | €29,523 | -€24,873 | -45.7% |
| Trade receivables | 40 | €28,649 | €4,339 | -€24,311 | -84.9% |
| Other amounts receivable | 41 | €25,747 | €25,184 | -€563 | -2.2% |
| Cash at bank and in hand | 54/58 | €21,692 | €25,170 | +€3,478 | +16.0% |
| Deferred charges and accrued income | 490/1 | €2,077 | €1,821 | -€256 | -12.3% |
| Total equity and liabilities | 10/49 | €511,955 | €464,332 | -€47,623 | -9.3% |
| Equity | 10/15 | €188,480 | €181,728 | -€6,752 | -3.6% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Reserves | 13 | €169,880 | €169,880 | = | 0.0% |
| Non-distributable reserves | 130/1 | €4,163 | €4,163 | = | 0.0% |
| Reserves not available under the articles | 1311 | €4,163 | €4,163 | = | 0.0% |
| Distributable reserves | 133 | €165,716 | €165,716 | = | 0.0% |
| Profit (loss) carried forward | 14 | €0 | -€6,752 | -€6,752 | |
| Amounts payable | 17/49 | €323,475 | €282,605 | -€40,871 | -12.6% |
| Amounts payable after more than one year | 17 | €280,845 | €244,732 | -€36,113 | -12.9% |
| Financial debts | 170/4 | €280,845 | €244,732 | -€36,113 | -12.9% |
| Amounts payable within one year | 42/48 | €42,630 | €37,873 | -€4,757 | -11.2% |
| Current portion of amounts payable after more than one year | 42 | €41,122 | €36,113 | -€5,009 | -12.2% |
| Trade debts | 44 | - | €1,004 | +€1,004 | |
| Suppliers | 440/4 | - | €1,004 | +€1,004 | |
| Taxes, remuneration and social security | 45 | €1,508 | €0 | -€1,508 | -100% |
| Taxes | 450/3 | €1,508 | €0 | -€1,508 | -100% |
| Remuneration and social security | 454/9 | €0 | - | = | |
| Other amounts payable | 47/48 | - | €755 | +€755 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €27,468 | €27,788 | +€320 | +1.2% |
| Other operating charges | 640/8 | €3,409 | €2,735 | -€674 | -19.8% |
| Gross operating margin | 9900 | €72,461 | €28,487 | -€43,973 | -60.7% |
| Operating profit (loss) | 9901 | €41,584 | -€2,035 | -€43,619 | |
| Financial income | 75/76B | €0 | €8 | +€8 | +3,662% |
| Recurring financial income | 75 | €0 | €8 | +€8 | +3,662% |
| Financial charges | 65/66B | €5,790 | €4,725 | -€1,065 | -18.4% |
| Recurring financial charges | 65 | €5,790 | €4,725 | -€1,065 | -18.4% |
| Profit (loss) for the period before taxes | 9903 | €35,794 | -€6,752 | -€42,546 | |
| Income taxes | 67/77 | €7,900 | €0 | -€7,900 | -100% |
| Profit (loss) for the period | 9904 | €27,894 | -€6,752 | -€34,646 | |
| Profit (loss) for the period to be appropriated | 9905 | €27,894 | -€6,752 | -€34,646 |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 14 October 2026 via checked.be.