CHARLES WEERTS MANAGEMENT: what changed
CHARLES WEERTS MANAGEMENT
Largest movements
- Current investments +€400,000
new in 2025: €400,000
- Cash -€214,813
down €214,813 (-62.1%), from €345,682 to €130,869
mainly Current investments (-€400,000) and Other debts (-€300,000)
- Receivables within one year -€163,542
down €163,542 (-53.8%), from €303,925 to €140,383
of which Other amounts receivable: -€166,721
- Other debts -€300,000
down €300,000 (-100%), from €300,000 to €0
- Profit (loss) carried forward +€277,279
up €277,279 (+87.7%), from €316,214 to €593,493
- Trade debts +€25,136
up €25,136 (+26,476%), from €95 to €25,231
- Tax, wage and social debts +€18,189
up €18,189 (+54.4%), from €33,453 to €51,642
of which Remuneration and social security: +€16,800
- Taxes -€48,515
down €48,515 (-68.2%), from €71,087 to €22,572
- Financial income +€8,437
up €8,437 (+72.6%), from €11,627 to €20,064
- Gross operating margin +€5,388
up €5,388 (+1.9%), from €279,616 to €285,004
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €651,761 | €672,365 | +€20,604 | +3.2% |
| Fixed assets | 21/28 | €1,813 | €1,113 | -€701 | -38.6% |
| Tangible fixed assets | 22/27 | €1,813 | €1,113 | -€701 | -38.6% |
| Furniture and vehicles | 24 | €1,813 | €1,113 | -€701 | -38.6% |
| Current assets | 29/58 | €649,948 | €671,253 | +€21,305 | +3.3% |
| Amounts receivable within one year | 40/41 | €303,925 | €140,383 | -€163,542 | -53.8% |
| Trade receivables | 40 | €50,182 | €53,361 | +€3,179 | +6.3% |
| Other amounts receivable | 41 | €253,743 | €87,022 | -€166,721 | -65.7% |
| Current investments | 50/53 | - | €400,000 | +€400,000 | |
| Cash at bank and in hand | 54/58 | €345,682 | €130,869 | -€214,813 | -62.1% |
| Deferred charges and accrued income | 490/1 | €340 | €0 | -€340 | -100% |
| Total equity and liabilities | 10/49 | €651,761 | €672,365 | +€20,604 | +3.2% |
| Equity | 10/15 | €318,214 | €595,493 | +€277,279 | +87.1% |
| Contributions | 10/11 | €2,000 | €2,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €316,214 | €593,493 | +€277,279 | +87.7% |
| Amounts payable | 17/49 | €333,548 | €76,873 | -€256,675 | -77.0% |
| Amounts payable within one year | 42/48 | €333,548 | €76,873 | -€256,675 | -77.0% |
| Trade debts | 44 | €95 | €25,231 | +€25,136 | +26,476% |
| Suppliers | 440/4 | €95 | €25,231 | +€25,136 | +26,476% |
| Taxes, remuneration and social security | 45 | €33,453 | €51,642 | +€18,189 | +54.4% |
| Taxes | 450/3 | €10,088 | €11,477 | +€1,389 | +13.8% |
| Remuneration and social security | 454/9 | €23,365 | €40,165 | +€16,800 | +71.9% |
| Other amounts payable | 47/48 | €300,000 | €0 | -€300,000 | -100% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €1,921 | €1,824 | -€97 | -5.1% |
| Other operating charges | 640/8 | €719 | €809 | +€90 | +12.5% |
| Gross operating margin | 9900 | €279,616 | €285,004 | +€5,388 | +1.9% |
| Operating profit (loss) | 9901 | €276,975 | €282,371 | +€5,396 | +1.9% |
| Financial income | 75/76B | €11,627 | €20,064 | +€8,437 | +72.6% |
| Recurring financial income | 75 | €11,627 | €20,064 | +€8,437 | +72.6% |
| Financial charges | 65/66B | €99 | €2,584 | +€2,485 | +2,513% |
| Recurring financial charges | 65 | €99 | €2,584 | +€2,485 | +2,513% |
| Profit (loss) for the period before taxes | 9903 | €288,503 | €299,851 | +€11,348 | +3.9% |
| Income taxes | 67/77 | €71,087 | €22,572 | -€48,515 | -68.2% |
| Profit (loss) for the period | 9904 | €217,416 | €277,279 | +€59,863 | +27.5% |
| Profit (loss) for the period to be appropriated | 9905 | €217,416 | €277,279 | +€59,863 | +27.5% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.