Skip to content

CHARLES DE STREEL: what changed

What changed

CHARLES DE STREEL

BE 0469.915.015
NACE 69.203, Activities of company auditors
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€62,034
2024 · €86,826-€24,792
Equity
€385,170
2024 · €570,736-€185,566
Cash
€112,419
2024 · €91,220+€21,199
Balance sheet total
€915,149
2024 · €1.1m-€177,658

Largest movements

2024 to 2025
Assets
  • Receivables within one year -€108,721

    down €108,721 (-37.5%), from €289,566 to €180,845

    of which Trade receivables: -€108,643

  • Tangible fixed assets -€60,136

    down €60,136 (-8.8%), from €682,011 to €621,875

    of which Land and buildings: -€33,221

  • Receivables after one year -€30,000

    no longer reported in 2025 (was €30,000)

  • Cash +€21,199

    up €21,199 (+23.2%), from €91,220 to €112,419

    mainly Other debts (+€145,506) and Receivables within one year (+€108,721)

Equity and liabilities
  • Reserves -€185,600

    down €185,600 (-33.3%), from €557,470 to €371,870

  • Other debts +€145,506

    up €145,506 (+219%), from €66,441 to €211,948

  • Debts after one year -€125,256

    down €125,256 (-38.4%), from €326,011 to €200,755

  • Tax, wage and social debts -€45,871

    down €45,871 (-51.6%), from €88,853 to €42,981

    of which Taxes: -€45,836

  • Current portion of long-term debt +€41,536

    new in 2025: €41,536

Income statement
  • Gross operating margin -€54,359

    down €54,359 (-25.2%), from €215,306 to €160,947

  • Taxes -€11,985

    down €11,985 (-32.2%), from €37,250 to €25,266

  • Depreciation -€8,318

    down €8,318 (-15.2%), from €54,863 to €46,545

  • Other operating charges -€3,652

    down €3,652 (-49.9%), from €7,316 to €3,664

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €86,826
Gross operating margin -€54,359
Staff costs +€116
Depreciation +€8,318
Other operating charges +€3,652
Other operating items +€3,025
Financial income +€597
Financial charges +€1,875
Taxes +€11,985
Result 2025 €62,034
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€339,572
Investment +€13,591
Financing -€331,964
Cash 2024 €91,220
Net result for the year +€62,034
Depreciation +€46,545
Receivables after one year +€30,000
Receivables within one year +€108,721
Trade debts -€10,557
Tax, wage and social debts -€45,871
Other debts +€145,506
Accrued charges and deferred income +€3,193
Investment in fixed assets (net) +€13,591
Debts after one year -€125,256
Current portion of long-term debt +€41,536
Short-term financial debts -€645
Contributions, distributions and other -€247,600
Cash 2025 €112,419
brings cash intakes cash out
Every line side by side 50 lines
Line Code 2024 2025 Change %
Total assets 20/58 €1,092,808 €915,149 -€177,658 -16.3%
Fixed assets 21/28 €682,021 €621,885 -€60,136 -8.8%
Tangible fixed assets 22/27 €682,011 €621,875 -€60,136 -8.8%
Land and buildings 22 €631,190 €597,969 -€33,221 -5.3%
Furniture and vehicles 24 €20,498 €12,127 -€8,371 -40.8%
Leasing and similar rights 25 €2,549 - -€2,549
Other tangible fixed assets 26 €27,775 €11,779 -€15,996 -57.6%
Financial fixed assets 28 €10 €10 = 0.0%
Current assets 29/58 €410,786 €293,264 -€117,522 -28.6%
Amounts receivable after more than one year 29 €30,000 - -€30,000
Other amounts receivable 291 €30,000 - -€30,000
Amounts receivable within one year 40/41 €289,566 €180,845 -€108,721 -37.5%
Trade receivables 40 €289,195 €180,552 -€108,643 -37.6%
Other amounts receivable 41 €371 €294 -€78 -20.9%
Cash at bank and in hand 54/58 €91,220 €112,419 +€21,199 +23.2%
Total equity and liabilities 10/49 €1,092,808 €915,149 -€177,658 -16.3%
Equity 10/15 €570,736 €385,170 -€185,566 -32.5%
Contributions 10/11 €12,800 €12,800 = 0.0%
Reserves 13 €557,470 €371,870 -€185,600 -33.3%
Distributable reserves 133 €557,470 €371,870 -€185,600 -33.3%
Profit (loss) carried forward 14 €466 €500 +€34 +7.4%
Amounts payable 17/49 €522,072 €529,979 +€7,907 +1.5%
Amounts payable after more than one year 17 €326,011 €200,755 -€125,256 -38.4%
Financial debts 170/4 €326,011 €200,755 -€125,256 -38.4%
Amounts payable within one year 42/48 €167,840 €297,809 +€129,970 +77.4%
Current portion of amounts payable after more than one year 42 - €41,536 +€41,536
Financial debts 43 €1,339 €694 -€645 -48.2%
Other loans 439 €1,339 €694 -€645 -48.2%
Trade debts 44 €11,207 €650 -€10,557 -94.2%
Suppliers 440/4 €11,207 €650 -€10,557 -94.2%
Taxes, remuneration and social security 45 €88,853 €42,981 -€45,871 -51.6%
Taxes 450/3 €87,301 €41,466 -€45,836 -52.5%
Remuneration and social security 454/9 €1,551 €1,516 -€35 -2.3%
Other amounts payable 47/48 €66,441 €211,948 +€145,506 +219%
Accrued charges and deferred income 492/3 €28,221 €31,415 +€3,193 +11.3%
Non-recurring operating income 76A €4,876 €13,449 +€8,573 +176%
Remuneration, social security and pensions 62 €13,088 €12,972 -€116 -0.9%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €54,863 €46,545 -€8,318 -15.2%
Other operating charges 640/8 €7,316 €3,664 -€3,652 -49.9%
Non-recurring operating charges 66A €3,025 - -€3,025
Gross operating margin 9900 €215,306 €160,947 -€54,359 -25.2%
Operating profit (loss) 9901 €137,014 €97,766 -€39,249 -28.6%
Financial income 75/76B - €597 +€597
Recurring financial income 75 - €597 +€597
Financial charges 65/66B €12,938 €11,063 -€1,875 -14.5%
Recurring financial charges 65 €12,938 €11,063 -€1,875 -14.5%
Profit (loss) for the period before taxes 9903 €124,076 €87,300 -€36,776 -29.6%
Income taxes 67/77 €37,250 €25,266 -€11,985 -32.2%
Profit (loss) for the period 9904 €86,826 €62,034 -€24,792 -28.6%
Profit (loss) for the period to be appropriated 9905 €86,826 €62,034 -€24,792 -28.6%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 8 November 2026 via checked.be.