Skip to content

ChargeAndGo: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

ChargeAndGo

BE 1003.334.940
NACE 33.200, Installation of industrial machinery and equipment
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€1,742
2024 · -€5,256+€3,515
Equity
-€5,998
2024 · -€4,256-€1,742
Cash
€123
2024 · €305-€183
Balance sheet total
€328
2024 · €1,116-€789

Largest movements

2024 to 2025
Assets
  • Receivables within one year -€606

    down €606 (-74.8%), from €811 to €205

  • Cash -€183

    down €183 (-59.8%), from €305 to €123

    mainly Trade debts (-€1,865) and Net result for the year (-€1,742)

Equity and liabilities
  • Other debts +€2,818

    up €2,818 (+87.1%), from €3,235 to €6,053

  • Trade debts -€1,865

    down €1,865 (-87.3%), from €2,137 to €272

  • Profit (loss) carried forward -€1,742

    down €1,742 (-33.1%), from -€5,256 to -€6,998

Income statement
  • Gross operating margin +€3,258

    up €3,258 (+77.0%), from -€4,233 to -€975

  • Other operating charges -€432

    down €432 (-50.4%), from €856 to €425

  • Financial charges +€175

    up €175 (+105.2%), from €167 to €342

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€5,256
Gross operating margin +€3,258
Other operating charges +€432
Financial charges -€175
Result 2025 -€1,742

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€183
Investment €0
Financing €0
Cash 2024 €305
Net result for the year -€1,742
Receivables within one year +€606
Trade debts -€1,865
Other debts +€2,818
Cash 2025 €123
Every line side by side 22 lines
Line Code 2024 2025 Change %
Total assets 20/58 €1,116 €328 -€789 -70.7%
Current assets 29/58 €1,116 €328 -€789 -70.7%
Amounts receivable within one year 40/41 €811 €205 -€606 -74.8%
Other amounts receivable 41 €811 €205 -€606 -74.8%
Cash at bank and in hand 54/58 €305 €123 -€183 -59.8%
Total equity and liabilities 10/49 €1,116 €328 -€789 -70.7%
Equity 10/15 -€4,256 -€5,998 -€1,742 -40.9%
Contributions 10/11 €1,000 €1,000 = 0.0%
Profit (loss) carried forward 14 -€5,256 -€6,998 -€1,742 -33.1%
Amounts payable 17/49 €5,373 €6,326 +€953 +17.7%
Amounts payable within one year 42/48 €5,373 €6,326 +€953 +17.7%
Trade debts 44 €2,137 €272 -€1,865 -87.3%
Suppliers 440/4 €2,137 €272 -€1,865 -87.3%
Other amounts payable 47/48 €3,235 €6,053 +€2,818 +87.1%
Other operating charges 640/8 €856 €425 -€432 -50.4%
Gross operating margin 9900 -€4,233 -€975 +€3,258 +77.0%
Operating profit (loss) 9901 -€5,090 -€1,400 +€3,690 +72.5%
Financial charges 65/66B €167 €342 +€175 +105.2%
Recurring financial charges 65 €167 €342 +€175 +105.2%
Profit (loss) for the period before taxes 9903 -€5,256 -€1,742 +€3,515 +66.9%
Profit (loss) for the period 9904 -€5,256 -€1,742 +€3,515 +66.9%
Profit (loss) for the period to be appropriated 9905 -€5,256 -€1,742 +€3,515 +66.9%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 5 October 2026 via checked.be.