Skip to content

CHAR: what changed

What changed

CHAR

BE 0461.275.679
NACE 69.209, Other tax advisory services
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€2,410
2024 · €180,574-€182,983
Equity
€571,880
2024 · €574,290-€2,410
Cash
€51,390
2024 · €11,851+€39,540
Balance sheet total
€1.2m
2024 · €1.1m+€89,352

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets +€373,396

    up €373,396 (+52.0%), from €718,760 to €1.1m

    of which Other tangible fixed assets: +€372,488

  • Receivables within one year -€354,105

    no longer reported in 2025 (was €354,105)

    of which Other amounts receivable: -€247,042

  • Cash +€39,540

    up €39,540 (+334%), from €11,851 to €51,390

    mainly Receivables within one year (+€354,105) and Other debts (+€72,942)

  • Receivables after one year +€28,832

    new in 2025: €28,832

    of which Trade receivables: +€20,309

Equity and liabilities
  • Other debts +€72,942

    up €72,942 (+17.7%), from €411,790 to €484,731

  • Trade debts +€23,820

    up €23,820 (+202%), from €11,820 to €35,640

Income statement
  • Gross operating margin -€229,823

    down €229,823 (-70.6%), from €325,542 to €95,720

  • Depreciation +€15,888

    up €15,888 (+29.2%), from €54,425 to €70,313

  • Taxes -€3,944

    down €3,944 (-50.1%), from €7,868 to €3,924

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €180,574
Gross operating margin -€229,823
Depreciation -€15,888
Other operating charges -€1,418
Other operating items -€500
Financial income +€607
Financial charges -€775
Taxes +€3,944
Deferred taxes and other +€60,871
Result 2025 -€2,410
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€483,250
Investment -€443,710
Financing €0
Cash 2024 €11,851
Net result for the year -€2,410
Depreciation +€70,313
Receivables after one year -€28,832
Receivables within one year +€354,105
Deferred charges and accrued income -€1,689
Provisions -€2,969
Trade debts +€23,820
Tax, wage and social debts -€2,817
Other debts +€72,942
Accrued charges and deferred income +€787
Investment in fixed assets (net) -€443,709
Current investments -€1
Cash 2025 €51,390
brings cash intakes cash out
Every line side by side 54 lines
Line Code 2024 2025 Change %
Total assets 20/58 €1,086,200 €1,175,552 +€89,352 +8.2%
Fixed assets 21/28 €718,760 €1,092,156 +€373,396 +52.0%
Tangible fixed assets 22/27 €718,760 €1,092,156 +€373,396 +52.0%
Plant, machinery and equipment 23 €10,978 €11,886 +€908 +8.3%
Other tangible fixed assets 26 €707,782 €1,080,270 +€372,488 +52.6%
Current assets 29/58 €367,440 €83,396 -€284,044 -77.3%
Amounts receivable after more than one year 29 - €28,832 +€28,832
Trade receivables 290 - €20,309 +€20,309
Other amounts receivable 291 - €8,523 +€8,523
Amounts receivable within one year 40/41 €354,105 - -€354,105
Trade receivables 40 €107,063 - -€107,063
Other amounts receivable 41 €247,042 - -€247,042
Current investments 50/53 €221 €222 +€1 +0.5%
Cash at bank and in hand 54/58 €11,851 €51,390 +€39,540 +334%
Deferred charges and accrued income 490/1 €1,263 €2,952 +€1,689 +134%
Total equity and liabilities 10/49 €1,086,200 €1,175,552 +€89,352 +8.2%
Equity 10/15 €574,290 €571,880 -€2,410 -0.4%
Contributions 10/11 €62,469 €62,469 = 0.0%
Capital 10 €62,469 €62,469 = 0.0%
Issued capital 100 €62,469 €62,469 = 0.0%
Reserves 13 €497,454 €495,036 -€2,418 -0.5%
Non-distributable reserves 130/1 €6,300 €6,300 = 0.0%
Legal reserve 130 €6,300 €6,300 = 0.0%
Tax-exempt reserves 132 €220,704 €211,796 -€8,908 -4.0%
Distributable reserves 133 €270,450 €276,940 +€6,490 +2.4%
Profit (loss) carried forward 14 €14,367 €14,376 +€8 +0.1%
Provisions and deferred taxes 16 €57,901 €54,932 -€2,969 -5.1%
Deferred taxes 168 €57,901 €54,932 -€2,969 -5.1%
Amounts payable 17/49 €454,009 €548,740 +€94,731 +20.9%
Amounts payable within one year 42/48 €431,576 €525,520 +€93,944 +21.8%
Trade debts 44 €11,820 €35,640 +€23,820 +202%
Suppliers 440/4 €11,820 €35,640 +€23,820 +202%
Taxes, remuneration and social security 45 €7,966 €5,149 -€2,817 -35.4%
Taxes 450/3 €7,966 €5,149 -€2,817 -35.4%
Other amounts payable 47/48 €411,790 €484,731 +€72,942 +17.7%
Accrued charges and deferred income 492/3 €22,433 €23,220 +€787 +3.5%
Non-recurring operating income 76A €237,544 - -€237,544
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €54,425 €70,313 +€15,888 +29.2%
Other operating charges 640/8 €2,383 €3,801 +€1,418 +59.5%
Non-recurring operating charges 66A - €500 +€500
Gross operating margin 9900 €325,542 €95,720 -€229,823 -70.6%
Operating profit (loss) 9901 €268,735 €21,105 -€247,629 -92.1%
Financial income 75/76B €143 €750 +€607 +424%
Recurring financial income 75 €143 €750 +€607 +424%
Financial charges 65/66B €22,535 €23,311 +€775 +3.4%
Recurring financial charges 65 €22,535 €23,311 +€775 +3.4%
Profit (loss) for the period before taxes 9903 €246,343 -€1,455 -€247,798
Transfer from deferred taxes 780 €1,485 €2,969 +€1,485 +100%
Transfer to deferred taxes 680 €59,386 - -€59,386
Income taxes 67/77 €7,868 €3,924 -€3,944 -50.1%
Profit (loss) for the period 9904 €180,574 -€2,410 -€182,983
Transfer from tax-exempt reserves 789 €4,454 €8,908 +€4,454 +100.0%
Transfer to tax-exempt reserves 689 €178,158 - -€178,158
Profit (loss) for the period to be appropriated 9905 €6,870 €6,498 -€371 -5.4%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 30 June 2024 and 30 June 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.