CHANTY: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
CHANTY
Largest movements
- Tangible fixed assets -€13,763
down €13,763 (-11.6%), from €118,733 to €104,970
of which Furniture and vehicles: -€9,776
- Receivables within one year +€9,292
up €9,292, from €0 to €9,292
of which Trade receivables: +€9,281
- Other debts -€59,223
down €59,223 (-38.0%), from €155,741 to €96,518
- Profit (loss) carried forward +€51,998
up €51,998 (+51.3%), from -€101,384 to -€49,385
- Tax, wage and social debts +€1,530
up €1,530 (+54.1%), from €2,830 to €4,360
- Gross operating margin +€25,903
up €25,903 (+56.7%), from €45,690 to €71,593
- Depreciation +€6,951
up €6,951 (+88.1%), from €7,891 to €14,841
- Other operating charges +€1,133
up €1,133 (+38.7%), from €2,926 to €4,059
- Financial income -€1,116
down €1,116 (-100%), from €1,116 to €0
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €142,120 | €136,748 | -€5,372 | -3.8% |
| Fixed assets | 21/28 | €118,733 | €104,970 | -€13,763 | -11.6% |
| Tangible fixed assets | 22/27 | €118,733 | €104,970 | -€13,763 | -11.6% |
| Land and buildings | 22 | €73,654 | €68,921 | -€4,733 | -6.4% |
| Plant, machinery and equipment | 23 | €358 | €1,103 | +€746 | +208% |
| Furniture and vehicles | 24 | €44,722 | €34,946 | -€9,776 | -21.9% |
| Current assets | 29/58 | €23,387 | €31,778 | +€8,392 | +35.9% |
| Amounts receivable within one year | 40/41 | €0 | €9,292 | +€9,292 | |
| Trade receivables | 40 | €0 | €9,281 | +€9,281 | |
| Other amounts receivable | 41 | - | €12 | +€12 | |
| Cash at bank and in hand | 54/58 | €22,024 | €21,993 | -€31 | -0.1% |
| Deferred charges and accrued income | 490/1 | €1,362 | €493 | -€870 | -63.8% |
| Total equity and liabilities | 10/49 | €142,120 | €136,748 | -€5,372 | -3.8% |
| Equity | 10/15 | -€20,384 | €31,615 | +€51,998 | |
| Contributions | 10/11 | €80,000 | €80,000 | = | 0.0% |
| Reserves | 13 | €1,000 | €1,000 | = | 0.0% |
| Distributable reserves | 133 | €1,000 | €1,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€101,384 | -€49,385 | +€51,998 | +51.3% |
| Amounts payable | 17/49 | €162,504 | €105,134 | -€57,370 | -35.3% |
| Amounts payable within one year | 42/48 | €162,504 | €105,134 | -€57,370 | -35.3% |
| Trade debts | 44 | €3,933 | €4,255 | +€323 | +8.2% |
| Suppliers | 440/4 | €3,933 | €4,255 | +€323 | +8.2% |
| Taxes, remuneration and social security | 45 | €2,830 | €4,360 | +€1,530 | +54.1% |
| Taxes | 450/3 | €2,830 | €4,360 | +€1,530 | +54.1% |
| Other amounts payable | 47/48 | €155,741 | €96,518 | -€59,223 | -38.0% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €7,891 | €14,841 | +€6,951 | +88.1% |
| Other operating charges | 640/8 | €2,926 | €4,059 | +€1,133 | +38.7% |
| Gross operating margin | 9900 | €45,690 | €71,593 | +€25,903 | +56.7% |
| Operating profit (loss) | 9901 | €34,873 | €52,693 | +€17,820 | +51.1% |
| Financial income | 75/76B | €1,116 | €0 | -€1,116 | -100% |
| Recurring financial income | 75 | €1,116 | €0 | -€1,116 | -100% |
| Financial charges | 65/66B | €74 | €82 | +€9 | +12.0% |
| Recurring financial charges | 65 | €74 | €82 | +€9 | +12.0% |
| Profit (loss) for the period before taxes | 9903 | €35,915 | €52,610 | +€16,695 | +46.5% |
| Income taxes | 67/77 | €86 | €612 | +€526 | +608% |
| Profit (loss) for the period | 9904 | €35,829 | €51,998 | +€16,169 | +45.1% |
| Profit (loss) for the period to be appropriated | 9905 | €35,829 | €51,998 | +€16,169 | +45.1% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 22 October 2026 via checked.be.