Chantier de Waterloo: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Chantier de Waterloo
Largest movements
No asset line moved by more than 1% of the balance sheet total.
- Trade debts +€4,085
up €4,085 (+85.6%), from €4,770 to €8,855
- Financial income -€2,309
down €2,309 (-25.0%), from €9,246 to €6,937
- Taxes -€620
down €620 (-43.9%), from €1,413 to €793
- Gross operating margin -€448
down €448 (-54.9%), from -€815 to -€1,263
- Other operating charges -€325
down €325 (-9.9%), from €3,291 to €2,966
- Financial charges +€72
up €72 (+251%), from €29 to €100
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €334,822 | €340,503 | +€5,681 | +1.7% |
| Fixed assets | 21/28 | €16,646 | €16,646 | = | 0.0% |
| Tangible fixed assets | 22/27 | €16,646 | €16,646 | = | 0.0% |
| Land and buildings | 22 | €16,646 | €16,646 | = | 0.0% |
| Current assets | 29/58 | €318,177 | €323,857 | +€5,681 | +1.8% |
| Amounts receivable after more than one year | 29 | €250,000 | €250,000 | = | 0.0% |
| Other amounts receivable | 291 | €250,000 | €250,000 | = | 0.0% |
| Amounts receivable within one year | 40/41 | €68,043 | €71,367 | +€3,324 | +4.9% |
| Other amounts receivable | 41 | €68,043 | €71,367 | +€3,324 | +4.9% |
| Cash at bank and in hand | 54/58 | €134 | €2,490 | +€2,356 | +1,761% |
| Total equity and liabilities | 10/49 | €334,822 | €340,503 | +€5,681 | +1.7% |
| Equity | 10/15 | €327,789 | €329,605 | +€1,816 | +0.6% |
| Contributions | 10/11 | €9,916 | €9,916 | = | 0.0% |
| Reserves | 13 | €242,140 | €242,140 | = | 0.0% |
| Non-distributable reserves | 130/1 | €2,140 | €2,140 | = | 0.0% |
| Reserves not available under the articles | 1311 | €2,140 | €2,140 | = | 0.0% |
| Distributable reserves | 133 | €240,000 | €240,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €75,734 | €77,550 | +€1,816 | +2.4% |
| Amounts payable | 17/49 | €7,033 | €10,898 | +€3,865 | +55.0% |
| Amounts payable within one year | 42/48 | €7,033 | €10,898 | +€3,865 | +55.0% |
| Trade debts | 44 | €4,770 | €8,855 | +€4,085 | +85.6% |
| Suppliers | 440/4 | €4,770 | €8,855 | +€4,085 | +85.6% |
| Taxes, remuneration and social security | 45 | €2,263 | €2,043 | -€220 | -9.7% |
| Taxes | 450/3 | €2,263 | €2,043 | -€220 | -9.7% |
| Other operating charges | 640/8 | €3,291 | €2,966 | -€325 | -9.9% |
| Gross operating margin | 9900 | -€815 | -€1,263 | -€448 | -54.9% |
| Operating profit (loss) | 9901 | -€4,106 | -€4,229 | -€123 | -3.0% |
| Financial income | 75/76B | €9,246 | €6,937 | -€2,309 | -25.0% |
| Recurring financial income | 75 | €9,246 | €6,937 | -€2,309 | -25.0% |
| Financial charges | 65/66B | €29 | €100 | +€72 | +251% |
| Recurring financial charges | 65 | €29 | €100 | +€72 | +251% |
| Profit (loss) for the period before taxes | 9903 | €5,112 | €2,609 | -€2,503 | -49.0% |
| Income taxes | 67/77 | €1,413 | €793 | -€620 | -43.9% |
| Profit (loss) for the period | 9904 | €3,699 | €1,816 | -€1,884 | -50.9% |
| Profit (loss) for the period to be appropriated | 9905 | €3,699 | €1,816 | -€1,884 | -50.9% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 18 October 2026 via checked.be.