CHAMPION IMMO: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
CHAMPION IMMO
Largest movements
- Tangible fixed assets -€36,767
down €36,767 (-4.6%), from €796,745 to €759,978
of which Other tangible fixed assets: -€36,507
- Debts after one year -€57,009
down €57,009 (-9.5%), from €599,148 to €542,139
of which Other amounts payable: -€45,513
- Profit (loss) carried forward +€29,130
up €29,130 (+102%), from €28,514 to €57,644
- Depreciation -€7,699
down €7,699 (-17.3%), from €44,466 to €36,767
- Taxes +€2,943
up €2,943 (+43.3%), from €6,796 to €9,739
- Financial charges +€1,455
up €1,455 (+18.1%), from €8,048 to €9,503
- Gross operating margin -€1,422
down €1,422 (-1.4%), from €98,836 to €97,414
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €850,588 | €825,270 | -€25,318 | -3.0% |
| Fixed assets | 21/28 | €796,745 | €759,978 | -€36,767 | -4.6% |
| Tangible fixed assets | 22/27 | €796,745 | €759,978 | -€36,767 | -4.6% |
| Furniture and vehicles | 24 | €335 | €75 | -€260 | -77.6% |
| Other tangible fixed assets | 26 | €796,410 | €759,903 | -€36,507 | -4.6% |
| Current assets | 29/58 | €53,843 | €65,292 | +€11,449 | +21.3% |
| Amounts receivable within one year | 40/41 | €17,047 | €25,278 | +€8,231 | +48.3% |
| Trade receivables | 40 | €10,000 | €3,266 | -€6,734 | -67.3% |
| Other amounts receivable | 41 | €7,047 | €22,012 | +€14,965 | +212% |
| Cash at bank and in hand | 54/58 | €33,273 | €37,441 | +€4,168 | +12.5% |
| Deferred charges and accrued income | 490/1 | €3,523 | €2,573 | -€950 | -27.0% |
| Total equity and liabilities | 10/49 | €850,588 | €825,270 | -€25,318 | -3.0% |
| Equity | 10/15 | €215,574 | €244,704 | +€29,130 | +13.5% |
| Contributions | 10/11 | €6,200 | €6,200 | = | 0.0% |
| Reserves | 13 | €180,860 | €180,860 | = | 0.0% |
| Distributable reserves | 133 | €180,860 | €180,860 | = | 0.0% |
| Profit (loss) carried forward | 14 | €28,514 | €57,644 | +€29,130 | +102% |
| Amounts payable | 17/49 | €635,014 | €580,566 | -€54,448 | -8.6% |
| Amounts payable after more than one year | 17 | €599,148 | €542,139 | -€57,009 | -9.5% |
| Financial debts | 170/4 | €180,789 | €169,293 | -€11,496 | -6.4% |
| Other amounts payable | 178/9 | €418,359 | €372,846 | -€45,513 | -10.9% |
| Amounts payable within one year | 42/48 | €34,334 | €37,575 | +€3,241 | +9.4% |
| Current portion of amounts payable after more than one year | 42 | €23,019 | €23,496 | +€477 | +2.1% |
| Financial debts | 43 | €10,000 | €12,500 | +€2,500 | +25.0% |
| Credit institutions | 430/8 | €10,000 | €12,500 | +€2,500 | +25.0% |
| Trade debts | 44 | €1,315 | - | -€1,315 | |
| Suppliers | 440/4 | €1,315 | - | -€1,315 | |
| Other amounts payable | 47/48 | - | €1,579 | +€1,579 | |
| Accrued charges and deferred income | 492/3 | €1,532 | €852 | -€680 | -44.4% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €44,466 | €36,767 | -€7,699 | -17.3% |
| Other operating charges | 640/8 | €11,321 | €12,275 | +€954 | +8.4% |
| Gross operating margin | 9900 | €98,836 | €97,414 | -€1,422 | -1.4% |
| Operating profit (loss) | 9901 | €43,049 | €48,372 | +€5,323 | +12.4% |
| Financial charges | 65/66B | €8,048 | €9,503 | +€1,455 | +18.1% |
| Recurring financial charges | 65 | €8,048 | €9,503 | +€1,455 | +18.1% |
| Profit (loss) for the period before taxes | 9903 | €35,001 | €38,869 | +€3,868 | +11.1% |
| Income taxes | 67/77 | €6,796 | €9,739 | +€2,943 | +43.3% |
| Profit (loss) for the period | 9904 | €28,205 | €29,130 | +€925 | +3.3% |
| Profit (loss) for the period to be appropriated | 9905 | €28,205 | €29,130 | +€925 | +3.3% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 15 October 2026 via checked.be.