Chain Reaction Labs: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Chain Reaction Labs
Largest movements
- Stocks and contracts -€117,308
down €117,308 (-60.5%), from €193,977 to €76,668
- Cash +€37,714
up €37,714 (+2,568%), from €1,468 to €39,182
mainly Stocks and contracts (+€117,308) and Smaller working-capital items (+€283)
- Profit (loss) carried forward -€78,874
new in 2025: -€78,874
- Gross operating margin -€209,922
down €209,922, from €192,023 to -€17,898
- Write-downs +€59,303
new in 2025: €59,303
- Taxes -€42,865
down €42,865 (-99.6%), from €43,020 to €156
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €195,445 | €115,850 | -€79,595 | -40.7% |
| Current assets | 29/58 | €195,445 | €115,850 | -€79,595 | -40.7% |
| Stocks and contracts in progress | 3 | €193,977 | €76,668 | -€117,308 | -60.5% |
| Stocks | 30/36 | €193,977 | €76,668 | -€117,308 | -60.5% |
| Cash at bank and in hand | 54/58 | €1,468 | €39,182 | +€37,714 | +2,568% |
| Total equity and liabilities | 10/49 | €195,445 | €115,850 | -€79,595 | -40.7% |
| Equity | 10/15 | €152,187 | €73,313 | -€78,874 | -51.8% |
| Contributions | 10/11 | €4,000 | €4,000 | = | 0.0% |
| Reserves | 13 | €148,187 | €148,187 | = | 0.0% |
| Distributable reserves | 133 | €148,187 | €148,187 | = | 0.0% |
| Profit (loss) carried forward | 14 | - | -€78,874 | -€78,874 | |
| Amounts payable | 17/49 | €43,258 | €42,538 | -€720 | -1.7% |
| Amounts payable within one year | 42/48 | €43,258 | €42,538 | -€720 | -1.7% |
| Trade debts | 44 | €1,418 | €415 | -€1,003 | -70.7% |
| Suppliers | 440/4 | €1,418 | €415 | -€1,003 | -70.7% |
| Taxes, remuneration and social security | 45 | €41,840 | €41,916 | +€76 | +0.2% |
| Taxes | 450/3 | €41,840 | €41,916 | +€76 | +0.2% |
| Other amounts payable | 47/48 | - | €206 | +€206 | |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) | 631/4 | - | €59,303 | +€59,303 | |
| Other operating charges | 640/8 | €540 | €907 | +€368 | +68.1% |
| Gross operating margin | 9900 | €192,023 | -€17,898 | -€209,922 | |
| Operating profit (loss) | 9901 | €191,484 | -€78,108 | -€269,592 | |
| Financial income | 75/76B | €16 | €1 | -€15 | -96.6% |
| Recurring financial income | 75 | €16 | €1 | -€15 | -96.6% |
| Financial charges | 65/66B | €293 | €611 | +€318 | +109% |
| Recurring financial charges | 65 | €293 | €611 | +€318 | +109% |
| Profit (loss) for the period before taxes | 9903 | €191,207 | -€78,719 | -€269,926 | |
| Income taxes | 67/77 | €43,020 | €156 | -€42,865 | -99.6% |
| Profit (loss) for the period | 9904 | €148,187 | -€78,874 | -€227,061 | |
| Profit (loss) for the period to be appropriated | 9905 | €148,187 | -€78,874 | -€227,061 |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 29 October 2026 via checked.be.