CERTICHAUFFE BELGIUM: what changed
CERTICHAUFFE BELGIUM
Largest movements
- Cash +€44,281
up €44,281 (+105%), from €42,300 to €86,581
mainly Net result for the year (+€25,809) and Tax, wage and social debts (+€13,998)
- Receivables within one year -€4,361
no longer reported in 2025 (was €4,361)
of which Other amounts receivable: -€3,847
- Profit (loss) carried forward +€25,809
up €25,809 (+72.2%), from €35,734 to €61,543
- Tax, wage and social debts +€13,998
up €13,998 (+153%), from €9,131 to €23,129
of which Taxes: +€8,998
- Gross operating margin -€12,186
down €12,186 (-26.8%), from €45,450 to €33,265
- Taxes -€2,485
down €2,485 (-27.2%), from €9,131 to €6,646
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €47,488 | €87,201 | +€39,713 | +83.6% |
| Formation expenses | 20 | €827 | €620 | -€207 | -25.0% |
| Current assets | 29/58 | €46,661 | €86,581 | +€39,920 | +85.6% |
| Amounts receivable within one year | 40/41 | €4,361 | - | -€4,361 | |
| Trade receivables | 40 | €514 | - | -€514 | |
| Other amounts receivable | 41 | €3,847 | - | -€3,847 | |
| Cash at bank and in hand | 54/58 | €42,300 | €86,581 | +€44,281 | +105% |
| Total equity and liabilities | 10/49 | €47,488 | €87,201 | +€39,713 | +83.6% |
| Equity | 10/15 | €38,234 | €64,043 | +€25,809 | +67.5% |
| Contributions | 10/11 | €2,500 | €2,500 | = | 0.0% |
| Profit (loss) carried forward | 14 | €35,734 | €61,543 | +€25,809 | +72.2% |
| Amounts payable | 17/49 | €9,254 | €23,158 | +€13,904 | +150% |
| Amounts payable within one year | 42/48 | €9,254 | €23,158 | +€13,904 | +150% |
| Taxes, remuneration and social security | 45 | €9,131 | €23,129 | +€13,998 | +153% |
| Taxes | 450/3 | €9,131 | €18,129 | +€8,998 | +98.5% |
| Remuneration and social security | 454/9 | - | €5,000 | +€5,000 | |
| Other amounts payable | 47/48 | €123 | €29 | -€95 | -76.6% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €207 | €207 | = | 0.0% |
| Other operating charges | 640/8 | €231 | €371 | +€140 | +60.8% |
| Gross operating margin | 9900 | €45,450 | €33,265 | -€12,186 | -26.8% |
| Operating profit (loss) | 9901 | €45,013 | €32,687 | -€12,326 | -27.4% |
| Financial charges | 65/66B | €148 | €232 | +€83 | +56.2% |
| Recurring financial charges | 65 | €148 | €232 | +€83 | +56.2% |
| Profit (loss) for the period before taxes | 9903 | €44,865 | €32,455 | -€12,410 | -27.7% |
| Income taxes | 67/77 | €9,131 | €6,646 | -€2,485 | -27.2% |
| Profit (loss) for the period | 9904 | €35,734 | €25,809 | -€9,924 | -27.8% |
| Profit (loss) for the period to be appropriated | 9905 | €35,734 | €25,809 | -€9,924 | -27.8% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.